|
Cloverdale Primary School (5169)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,944,842.00 |
| Student and School Characteristics |
$ |
1,309,323.89 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
261,908.79 |
| Operational Response Allocation |
$ |
11,742.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,527,816.68 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$235,482.00 |
| Pre-primary |
36 |
0 |
$377,640.00 |
| Year 1 |
37 |
0 |
$388,130.00 |
| Year 2 |
42 |
0 |
$440,580.00 |
| Year 3 |
38 |
0 |
$398,620.00 |
| Year 4 |
36 |
0 |
$315,540.00 |
| Year 5 |
48 |
0 |
$420,720.00 |
| Year 6 |
42 |
0 |
$368,130.00 |
| Total |
318 |
0 |
$2,944,842.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
59.00 |
$151,546.62 |
| Disability |
82.75 |
$426,424.88 |
| English as an Additional Language or Dialect |
50.00 |
$163,679.70 |
| Social Disadvantage |
133.97 |
$160,993.66 |
| Sub Total |
|
$902,644.86 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$406,679.03 |
| Locality |
$0.00 |
| Sub Total |
|
$406,679.03 |
| |
| Total |
$1,309,323.89 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Preschool Reform Agreement |
$47,073.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$56,447.16 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$261,908.79 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Child Health Services |
$5,871.00 |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$11,742.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
