Woodlupine Primary School (5602)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,969,761.00
Student and School Characteristics $ 696,354.94
Disability Adjustments $ 0.00
Targeted Initiatives $ 105,703.15
Operational Response Allocation $ 17,360.50
Regional Allocation $ 0.00
Total 2022 $ 2,789,179.59
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,789,179.59



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 32 0 $159,744.00  
Pre-primary 30 0 $260,190.00  
Year 1 38 0 $329,574.00  
Year 2 30 0 $260,190.00  
Year 3 38 0 $329,574.00  
Year 4 32 0 $231,904.00  
Year 5 30 0 $217,410.00  
Year 6 25 0 $181,175.00  
Total 255 0 $1,969,761.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 31.00 $59,618.05  
Disability 33.56 $137,521.14  
English as an Additional Language or Dialect 3.00 $8,784.00  
Social Disadvantage 96.77 $87,708.27  
Sub Total $293,631.46  
 
School Characteristics
Enrolment-Linked Base $402,723.48  
Locality $0.00  
Sub Total $402,723.48  
 
Total $696,354.94  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $51,247.16  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $31,936.00  
Total $105,703.15  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $12,360.50  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $17,360.50  



Note
The 2022 financial details are as at 22nd March 2022