Phoenix Primary School (5589)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 1,620,677.00
Student and School Characteristics $ 673,378.12
Disability Adjustments $ 21,038.20
Targeted Initiatives $ 31,300.00
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 2,346,393.32
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,346,393.32



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 20 0 $96,980.00  
Pre-primary 41 0 $340,751.00  
Year 1 21 0 $174,531.00  
Year 2 26 0 $216,086.00  
Year 3 27 0 $224,397.00  
Year 4 29 0 $200,854.00  
Year 5 23 0 $159,298.00  
Year 6 30 0 $207,780.00  
Total 217 0 $1,620,677.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $16,208.00  
Disability 16.50 $126,903.17  
English as an Additional Language or Dialect 22.00 $56,458.59  
Social Disadvantage 56.83 $47,955.52  
Sub Total $247,525.28  
 
School Characteristics
Enrolment-Linked Base $425,852.84  
Locality $0.00  
Sub Total $425,852.84  
 
Total $673,378.12  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,000.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $19,400.00  
Targeted Initiative: Sporting Schools Programme $1,900.00  
Total $31,300.00  





Note
The 2020 financial details are as at 24th March, 2020.