|
Phoenix Primary School (5589)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,530,139.00 |
| Student and School Characteristics |
$ |
965,358.71 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
117,577.57 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,613,075.28 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
43 |
0 |
$259,634.00 |
| Pre-primary |
70 |
0 |
$734,300.00 |
| Year 1 |
46 |
0 |
$482,540.00 |
| Year 2 |
53 |
0 |
$555,970.00 |
| Year 3 |
40 |
0 |
$419,600.00 |
| Year 4 |
47 |
0 |
$411,955.00 |
| Year 5 |
31 |
0 |
$271,715.00 |
| Year 6 |
45 |
0 |
$394,425.00 |
| Total |
375 |
0 |
$3,530,139.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
16.00 |
$37,830.00 |
| Disability |
43.77 |
$444,688.45 |
| English as an Additional Language or Dialect |
31.00 |
$94,615.66 |
| Social Disadvantage |
56.95 |
$55,732.46 |
| Sub Total |
|
$632,866.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$332,492.14 |
| Locality |
$0.00 |
| Sub Total |
|
$332,492.14 |
| |
| Total |
$965,358.71 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$51,901.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
| Total |
$117,577.57 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
