Phoenix Primary School (5589)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,975,120.00
Student and School Characteristics $ 767,076.96
Disability Adjustments $ 0.00
Targeted Initiatives $ 39,824.00
Operational Response Allocation $ 16,653.19
Regional Allocation $ 0.00
Total 2022 $ 2,798,674.15
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,798,674.15



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 38 0 $189,696.00  
Pre-primary 41 0 $355,593.00  
Year 1 29 0 $251,517.00  
Year 2 43 0 $372,939.00  
Year 3 21 0 $182,133.00  
Year 4 25 0 $181,175.00  
Year 5 33 0 $239,151.00  
Year 6 28 0 $202,916.00  
Total 258 0 $1,975,120.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 5.00 $8,340.00  
Disability 31.90 $249,690.12  
English as an Additional Language or Dialect 22.00 $54,166.76  
Social Disadvantage 61.66 $52,156.60  
Sub Total $364,353.48  
 
School Characteristics
Enrolment-Linked Base $402,723.48  
Locality $0.00  
Sub Total $402,723.48  
 
Total $767,076.96  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Preschool Reform Agreement $37,924.00  
Targeted Initiative: Sporting Schools Programme $1,900.00  
Total $39,824.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,653.19  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $16,653.19  



Note
The 2022 financial details are as at 22nd March 2022