|
Phoenix Primary School (5589)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,886,324.00 |
| Student and School Characteristics |
$ |
906,076.81 |
| Disability Adjustments |
$ |
25,067.27 |
| Targeted Initiatives |
$ |
110,655.82 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,928,423.90 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$331,698.00 |
| Pre-primary |
46 |
0 |
$449,282.00 |
| Year 1 |
48 |
0 |
$468,816.00 |
| Year 2 |
39 |
0 |
$380,913.00 |
| Year 3 |
45 |
0 |
$439,515.00 |
| Year 4 |
29 |
0 |
$236,669.00 |
| Year 5 |
46 |
0 |
$375,406.00 |
| Year 6 |
25 |
0 |
$204,025.00 |
| Total |
337 |
0 |
$2,886,324.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$24,654.00 |
| Disability |
43.28 |
$413,118.92 |
| English as an Additional Language or Dialect |
17.00 |
$49,600.54 |
| Social Disadvantage |
55.72 |
$51,314.57 |
| Sub Total |
|
$538,688.03 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$367,388.78 |
| Locality |
$0.00 |
| Sub Total |
|
$367,388.78 |
| |
| Total |
$906,076.81 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$10,290.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,200.17 |
| Targeted Initiative: Preschool Reform Agreement |
$66,316.00 |
| Total |
$110,655.82 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
