|
Phoenix Primary School (5589)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
1,620,677.00 |
| Student and School Characteristics |
$ |
673,378.12 |
| Disability Adjustments |
$ |
21,038.20 |
| Targeted Initiatives |
$ |
31,300.00 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
2,346,393.32 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
2,346,393.32 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$96,980.00 |
| Pre-primary |
41 |
0 |
$340,751.00 |
| Year 1 |
21 |
0 |
$174,531.00 |
| Year 2 |
26 |
0 |
$216,086.00 |
| Year 3 |
27 |
0 |
$224,397.00 |
| Year 4 |
29 |
0 |
$200,854.00 |
| Year 5 |
23 |
0 |
$159,298.00 |
| Year 6 |
30 |
0 |
$207,780.00 |
| Total |
217 |
0 |
$1,620,677.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
8.00 |
$16,208.00 |
| Disability |
16.50 |
$126,903.17 |
| English as an Additional Language or Dialect |
22.00 |
$56,458.59 |
| Social Disadvantage |
56.83 |
$47,955.52 |
| Sub Total |
|
$247,525.28 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$425,852.84 |
| Locality |
$0.00 |
| Sub Total |
|
$425,852.84 |
| |
| Total |
$673,378.12 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$10,000.00 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$19,400.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,900.00 |
| Total |
$31,300.00 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
