Wilson Primary School (5476)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,904,792.00
Student and School Characteristics $ 949,405.52
Disability Adjustments $ 0.00
Targeted Initiatives $ 44,118.00
Operational Response Allocation $ 14,742.39
Regional Allocation $ 0.00
Total 2022 $ 2,913,057.91
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,913,057.91



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 41 0 $204,672.00  
Pre-primary 27 0 $234,171.00  
Year 1 33 0 $286,209.00  
Year 2 38 0 $329,574.00  
Year 3 27 0 $234,171.00  
Year 4 33 0 $239,151.00  
Year 5 25 0 $181,175.00  
Year 6 27 0 $195,669.00  
Total 251 0 $1,904,792.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 31.00 $60,804.43  
Disability 42.08 $238,896.10  
English as an Additional Language or Dialect 62.00 $185,060.78  
Social Disadvantage 55.42 $52,438.32  
Sub Total $537,199.63  
 
School Characteristics
Enrolment-Linked Base $412,205.89  
Locality $0.00  
Sub Total $412,205.89  
 
Total $949,405.52  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Preschool Reform Agreement $40,918.00  
Targeted Initiative: Sporting Schools Programme $3,200.00  
Total $44,118.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,742.39  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $14,742.39  



Note
The 2022 financial details are as at 22nd March 2022