|
Wilson Primary School (5476)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
2,490,742.00 |
| Student and School Characteristics |
$ |
1,063,742.10 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
92,954.66 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,647,438.76 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
39 |
0 |
$213,252.00 |
| Pre-primary |
43 |
0 |
$408,500.00 |
| Year 1 |
42 |
0 |
$399,000.00 |
| Year 2 |
34 |
0 |
$323,000.00 |
| Year 3 |
33 |
0 |
$313,500.00 |
| Year 4 |
35 |
0 |
$277,830.00 |
| Year 5 |
30 |
0 |
$238,140.00 |
| Year 6 |
40 |
0 |
$317,520.00 |
| Total |
296 |
0 |
$2,490,742.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
43.00 |
$94,091.15 |
| Disability |
54.21 |
$221,208.41 |
| English as an Additional Language or Dialect |
87.00 |
$286,356.06 |
| Social Disadvantage |
66.55 |
$66,828.52 |
| Sub Total |
|
$668,484.14 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$395,257.96 |
| Locality |
$0.00 |
| Sub Total |
|
$395,257.96 |
| |
| Total |
$1,063,742.10 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$9,572.95 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$15,937.48 |
| Targeted Initiative: Preschool Reform Agreement |
$42,627.00 |
| Total |
$92,954.66 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
