Wilson Primary School (5476)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,212,650.00
Student and School Characteristics $ 888,365.46
Disability Adjustments $ 0.00
Targeted Initiatives $ 63,669.67
Operational Response Allocation $ 18,307.63
Regional Allocation $ 0.00
Total 2021 $ 3,182,992.76
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,182,992.76



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $191,646.00  
Pre-primary 43 0 $367,134.00  
Year 1 44 0 $375,672.00  
Year 2 32 0 $273,216.00  
Year 3 40 0 $341,520.00  
Year 4 31 0 $221,154.00  
Year 5 28 0 $199,752.00  
Year 6 34 0 $242,556.00  
Total 291 0 $2,212,650.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 33.00 $62,766.64  
Disability 48.87 $233,537.74  
English as an Additional Language or Dialect 62.00 $174,016.23  
Social Disadvantage 61.86 $57,277.94  
Sub Total $527,598.55  
 
School Characteristics
Enrolment-Linked Base $360,766.91  
Locality $0.00  
Sub Total $360,766.91  
 
Total $888,365.46  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $38,337.00  
Targeted Initiative: Sporting Schools Programme $3,200.00  
Total $63,669.67  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $17,107.63  
Operational Response: Minor Works $1,200.00  
Total $18,307.63  



Note
The 2021 financial details are as at 24th March, 2021.