|
Bindoon Primary School (5046)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
1,131,691.00 |
| Student and School Characteristics |
$ |
648,671.24 |
| Disability Adjustments |
$ |
12,913.87 |
| Targeted Initiatives |
$ |
80,833.05 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
1,874,109.16 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,874,109.16 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
18 |
0 |
$95,094.00 |
| Pre-primary |
23 |
0 |
$211,094.00 |
| Year 1 |
20 |
0 |
$183,560.00 |
| Year 2 |
10 |
0 |
$91,780.00 |
| Year 3 |
19 |
0 |
$174,382.00 |
| Year 4 |
19 |
0 |
$145,711.00 |
| Year 5 |
18 |
0 |
$138,042.00 |
| Year 6 |
12 |
0 |
$92,028.00 |
| Total |
139 |
0 |
$1,131,691.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
9.00 |
$19,974.57 |
| Disability |
11.13 |
$70,715.34 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
54.44 |
$50,381.16 |
| Sub Total |
|
$141,071.07 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$472,200.00 |
| Locality |
$35,400.17 |
| Sub Total |
|
$507,600.17 |
| |
| Total |
$648,671.24 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$36,418.19 |
| Targeted Initiative: Additional Educational Adjustment |
$2,195.02 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
| Targeted Initiative: Preschool Reform Agreement |
$19,008.00 |
| Total |
$80,833.05 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
