|
Beechboro Primary School (5696)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
2,221,066.00 |
| Student and School Characteristics |
$ |
933,278.04 |
| Disability Adjustments |
$ |
9,339.69 |
| Targeted Initiatives |
$ |
166,633.16 |
| Operational Response Allocation |
$ |
5,755.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,336,071.89 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
25 |
0 |
$136,700.00 |
| Pre-primary |
29 |
0 |
$275,500.00 |
| Year 1 |
25 |
0 |
$237,500.00 |
| Year 2 |
39 |
0 |
$370,500.00 |
| Year 3 |
37 |
0 |
$351,500.00 |
| Year 4 |
34 |
0 |
$269,892.00 |
| Year 5 |
41 |
0 |
$325,458.00 |
| Year 6 |
32 |
0 |
$254,016.00 |
| Total |
262 |
0 |
$2,221,066.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
36.00 |
$80,994.64 |
| Disability |
36.80 |
$121,174.62 |
| English as an Additional Language or Dialect |
42.00 |
$121,839.59 |
| Social Disadvantage |
151.74 |
$181,022.16 |
| Sub Total |
|
$505,031.01 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$428,247.03 |
| Locality |
$0.00 |
| Sub Total |
|
$428,247.03 |
| |
| Total |
$933,278.04 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$103,285.78 |
| Targeted Initiative: Additional Educational Adjustment |
$11,205.15 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Preschool Reform Agreement |
$27,325.00 |
| Total |
$166,633.16 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,755.00 |
| Total |
$5,755.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
