|
Wirrabirra Education Support Centre (6062)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
608,702.00 |
| Student and School Characteristics |
$ |
3,560,401.57 |
| Disability Adjustments |
$ |
44,488.00 |
| Targeted Initiatives |
$ |
36,067.84 |
| Operational Response Allocation |
$ |
25.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,249,684.41 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$24,152.00 |
| Pre-primary |
5 |
0 |
$52,450.00 |
| Year 1 |
8 |
0 |
$83,920.00 |
| Year 2 |
11 |
0 |
$115,390.00 |
| Year 3 |
10 |
0 |
$104,900.00 |
| Year 4 |
11 |
0 |
$96,415.00 |
| Year 5 |
10 |
0 |
$87,650.00 |
| Year 6 |
5 |
0 |
$43,825.00 |
| Total |
64 |
0 |
$608,702.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
4.00 |
$10,134.24 |
| Disability |
63.00 |
$2,939,712.08 |
| English as an Additional Language or Dialect |
10.00 |
$39,015.53 |
| Social Disadvantage |
27.68 |
$31,998.72 |
| Sub Total |
|
$3,020,860.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$3,560,401.57 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Preschool Reform Agreement |
$4,828.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$23,767.22 |
| Total |
$36,067.84 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$25.00 |
| Total |
$25.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
