College Row School (6004)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 398,116.00
Student and School Characteristics $ 2,634,731.94
Disability Adjustments $ 284,990.82
Targeted Initiatives $ 39,115.99
Operational Response Allocation $ 62,500.31
Regional Allocation $ 0.00
Total 2022 $ 3,419,455.06
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,419,455.06



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 1 0 $4,992.00  
Pre-primary 0 0 $0.00  
Year 1 3 0 $26,019.00  
Year 2 1 0 $8,673.00  
Year 3 1 0 $8,673.00  
Year 4 2 0 $14,494.00  
Year 5 0 0 $0.00  
Year 6 2 0 $14,494.00  
Year 7 6 0 $56,898.00  
Year 8 6 0 $56,898.00  
Year 9 5 0 $47,415.00  
Year 10 5 0 $47,415.00  
Year 11 2 0 $20,390.00  
Year 12 9 0 $91,755.00  
Total 43 0 $398,116.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 4.00 $8,456.19  
Disability 34.00 $1,805,049.28  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 21.86 $21,954.31  
Sub Total $1,835,459.78  
 
School Characteristics
Enrolment-Linked Base $799,272.16  
Locality $0.00  
Sub Total $799,272.16  
 
Total $2,634,731.94  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $998.00  
Targeted Initiative: VET delivered to secondary students $15,598.00  
Total $39,115.99  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $6,570.71  
Operational Response: Covid-19 Support to Schools $10,000.00  
Operational Response: Hydrotherapy Pool Chemicals (Education Support) $7,356.00  
Operational Response: Hydrotherapy Pools Technical Officers (Education Support) $38,573.60  
Total $62,500.31  



Note
The 2022 financial details are as at 22nd March 2022