|
Port Hedland School Of The Air (5930)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
243,375.00 |
| Student and School Characteristics |
$ |
576,343.68 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
79,372.00 |
| Operational Response Allocation |
$ |
220,110.15 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
1,119,200.83 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
3 |
0 |
$16,866.00 |
| Pre-primary |
5 |
0 |
$48,835.00 |
| Year 1 |
4 |
0 |
$39,068.00 |
| Year 2 |
4 |
0 |
$39,068.00 |
| Year 3 |
1 |
0 |
$9,767.00 |
| Year 4 |
6 |
0 |
$48,966.00 |
| Year 5 |
3 |
0 |
$24,483.00 |
| Year 6 |
2 |
0 |
$16,322.00 |
| Total |
28 |
0 |
$243,375.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
7.00 |
$16,203.18 |
| Disability |
0.00 |
$0.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
7.26 |
$6,575.33 |
| Sub Total |
|
$22,778.51 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$456,251.80 |
| Locality |
$97,313.37 |
| Sub Total |
|
$553,565.17 |
| |
| Total |
$576,343.68 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: BHP Pilbara Education Partnership |
$76,000.00 |
| Targeted Initiative: Preschool Reform Agreement |
$3,372.00 |
| Total |
$79,372.00 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$1,000.00 |
| Operational Response: Port Hedland SOTA Lease Agreement |
$87,800.00 |
| Operational Response: Support Teacher Learning |
$131,310.15 |
| Total |
$220,110.15 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
