|
Madora Bay Primary School (5873)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
1,673,116.00 |
| Student and School Characteristics |
$ |
1,004,271.88 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
91,503.81 |
| Operational Response Allocation |
$ |
206,277.05 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
2,975,168.74 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$218,720.00 |
| Pre-primary |
44 |
0 |
$418,000.00 |
| Year 1 |
31 |
0 |
$294,500.00 |
| Year 2 |
25 |
0 |
$237,500.00 |
| Year 3 |
18 |
0 |
$171,000.00 |
| Year 4 |
18 |
0 |
$142,884.00 |
| Year 5 |
11 |
0 |
$87,318.00 |
| Year 6 |
13 |
0 |
$103,194.00 |
| Total |
200 |
0 |
$1,673,116.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
5.00 |
$10,278.00 |
| Disability |
27.00 |
$455,357.80 |
| English as an Additional Language or Dialect |
2.00 |
$4,813.50 |
| Social Disadvantage |
53.17 |
$45,095.58 |
| Sub Total |
|
$515,544.88 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$488,727.00 |
| Locality |
$0.00 |
| Sub Total |
|
$488,727.00 |
| |
| Total |
$1,004,271.88 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$6,832.40 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Preschool Reform Agreement |
$43,720.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$16,134.18 |
| Total |
$91,503.81 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Establishment/Foundation Allocation |
$206,277.05 |
| Total |
$206,277.05 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
