|
Madora Bay Primary School (5873)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,079,676.00 |
| Student and School Characteristics |
$ |
1,373,350.61 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
129,482.64 |
| Operational Response Allocation |
$ |
5,871.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,600,380.25 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
47 |
0 |
$283,786.00 |
| Pre-primary |
46 |
0 |
$482,540.00 |
| Year 1 |
46 |
0 |
$482,540.00 |
| Year 2 |
53 |
0 |
$555,970.00 |
| Year 3 |
48 |
0 |
$503,520.00 |
| Year 4 |
30 |
0 |
$262,950.00 |
| Year 5 |
30 |
0 |
$262,950.00 |
| Year 6 |
28 |
0 |
$245,420.00 |
| Total |
328 |
0 |
$3,079,676.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$25,220.00 |
| Disability |
104.70 |
$826,901.88 |
| English as an Additional Language or Dialect |
7.00 |
$19,486.50 |
| Social Disadvantage |
104.64 |
$103,156.32 |
| Sub Total |
|
$974,764.70 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$398,585.91 |
| Locality |
$0.00 |
| Sub Total |
|
$398,585.91 |
| |
| Total |
$1,373,350.61 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$56,729.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$41,592.64 |
| Targeted Initiative: Sporting Schools Programme |
$2,600.00 |
| Total |
$129,482.64 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$5,871.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
