|
Success Primary School (5813)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,262,679.00 |
| Student and School Characteristics |
$ |
5,855,314.35 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
247,163.54 |
| Operational Response Allocation |
$ |
607,986.05 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
11,973,142.94 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
63 |
0 |
$380,394.00 |
| Pre-primary |
49 |
0 |
$514,010.00 |
| Year 1 |
57 |
0 |
$597,930.00 |
| Year 2 |
67 |
0 |
$702,830.00 |
| Year 3 |
71 |
0 |
$744,790.00 |
| Year 4 |
96 |
0 |
$841,440.00 |
| Year 5 |
76 |
0 |
$666,140.00 |
| Year 6 |
93 |
0 |
$815,145.00 |
| Total |
572 |
0 |
$5,262,679.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
22.00 |
$55,484.00 |
| Disability |
168.55 |
$5,497,627.22 |
| English as an Additional Language or Dialect |
40.00 |
$131,618.04 |
| Social Disadvantage |
95.32 |
$90,328.37 |
| Sub Total |
|
$5,775,057.63 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$80,256.72 |
| Locality |
$0.00 |
| Sub Total |
|
$80,256.72 |
| |
| Total |
$5,855,314.35 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Consent and Respectful Relationships Education (CRRE) |
$5,000.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Preschool Reform Agreement |
$76,041.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$74,272.58 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$247,163.54 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Base for Schools with Department Endorsed Education Support Program |
$539,541.00 |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Host School Psychologists |
$2,800.00 |
| Operational Response: Hydrotherapy Pool Chemicals (Education Support) |
$7,655.00 |
| Operational Response: Hydrotherapy Pools Technical Officers (Education Support) |
$47,119.05 |
| Operational Response: Minor Works |
$5,000.00 |
| Total |
$607,986.05 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
