Success Primary School (5813)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 5,627,016.00
Student and School Characteristics $ 4,109,677.03
Disability Adjustments $ -40,873.34
Targeted Initiatives $ 176,098.07
Operational Response Allocation $ 525,311.36
Regional Allocation $ 0.00
Total 2021 $ 10,397,229.12
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 10,397,229.12



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 81 0 $398,034.00  
Pre-primary 90 0 $768,420.00  
Year 1 98 0 $836,724.00  
Year 2 101 0 $862,338.00  
Year 3 97 0 $828,186.00  
Year 4 89 0 $634,926.00  
Year 5 99 0 $706,266.00  
Year 6 83 0 $592,122.00  
Total 738 0 $5,627,016.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 16.00 $29,768.50  
Disability 225.79 $3,836,107.70  
English as an Additional Language or Dialect 60.00 $147,440.12  
Social Disadvantage 117.67 $96,360.71  
Sub Total $4,109,677.03  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $4,109,677.03  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $79,623.00  
Targeted Initiative: School Psychologists - IPS Flexibility $62,862.90  
Total $176,098.07  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $32,817.66  
Operational Response: Base for schools with department endorsed education support program $439,290.00  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $2,455.00  
Operational Response: Hydrotherapy Pool Chemicals (Education Support) $7,319.00  
Operational Response: Hydrotherapy Pools Technical Officers (Education Support) $37,815.70  
Total $525,311.36  



Note
The 2021 financial details are as at 24th March, 2021.