Ellen Stirling Primary School (5805)

Student-Centred Funding

2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 5,678,910.00
Student and School Characteristics $ 1,235,592.52
Disability Adjustments $ 43,811.91
Targeted Initiatives $ 185,887.13
Operational Response Allocation $ 28,612.17
Regional Allocation $ 0.00
Total 2021 $ 7,172,813.73
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 7,172,813.73



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 72 0 $353,808.00  
Pre-primary 94 0 $802,572.00  
Year 1 81 0 $691,578.00  
Year 2 92 0 $785,496.00  
Year 3 96 0 $819,648.00  
Year 4 103 0 $734,802.00  
Year 5 86 0 $613,524.00  
Year 6 123 0 $877,482.00  
Total 747 0 $5,678,910.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 65.00 $127,714.72  
Disability 115.17 $758,284.56  
English as an Additional Language or Dialect 30.00 $76,399.50  
Social Disadvantage 302.78 $273,193.74  
Sub Total $1,235,592.52  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $1,235,592.52  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $70,776.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $185,887.13  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $28,312.17  
Operational Response: Host School Psychologists $300.00  
Total $28,612.17  



Note
The 2021 financial details are as at 24th March, 2021.