Ellen Stirling Primary School (5805)

Student-Centred Funding

2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 4,876,131.00
Student and School Characteristics $ 1,415,725.28
Disability Adjustments $ 7,691.39
Targeted Initiatives $ 221,293.10
Operational Response Allocation $ 1,450.00
Regional Allocation $ 0.00
Total 2025 $ 6,522,290.77



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $224,880.00  
Pre-primary 55 0 $537,185.00  
Year 1 73 0 $712,991.00  
Year 2 67 0 $654,389.00  
Year 3 74 0 $722,758.00  
Year 4 90 0 $734,490.00  
Year 5 75 0 $612,075.00  
Year 6 83 0 $677,363.00  
Total 557 0 $4,876,131.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 50.00 $115,327.84  
Disability 55.73 $897,618.66  
English as an Additional Language or Dialect 32.00 $91,031.56  
Social Disadvantage 226.27 $232,617.33  
Sub Total $1,336,595.39  
 
School Characteristics
Enrolment-Linked Base $79,129.89  
Locality $0.00  
Sub Total $79,129.89  
 
Total $1,415,725.28  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $79,756.81  
Targeted Initiative: Additional Educational Adjustment $19,864.11  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $24,600.51  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: Preschool Reform Agreement $44,960.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $13,131.02  
Total $221,293.10  


Operational Response Allocation (Detail)
  Amount
Operational Response: Host School Psychologists $1,150.00  
Operational Response: Targeted Funding to Schools $300.00  
Total $1,450.00  



Note
The 2025 financial details are as at 1 April 2025