Ellen Stirling Primary School (5805)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 5,253,391.00
Student and School Characteristics $ 1,232,903.84
Disability Adjustments $ 0.00
Targeted Initiatives $ 211,299.50
Operational Response Allocation $ 22,834.27
Regional Allocation $ 0.00
Total 2022 $ 6,720,428.61
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 6,720,428.61



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 65 0 $324,480.00  
Pre-primary 70 0 $607,110.00  
Year 1 93 0 $806,589.00  
Year 2 78 0 $676,494.00  
Year 3 90 0 $780,570.00  
Year 4 88 0 $637,736.00  
Year 5 108 0 $782,676.00  
Year 6 88 0 $637,736.00  
Total 680 0 $5,253,391.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 69.00 $135,498.14  
Disability 92.69 $701,031.48  
English as an Additional Language or Dialect 61.00 $140,769.53  
Social Disadvantage 279.32 $255,604.69  
Sub Total $1,232,903.84  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $1,232,903.84  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $28,882.04  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $64,870.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $211,299.50  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,125.23  
Operational Response: Attraction and Retention $9,709.04  
Total $22,834.27  



Note
The 2022 financial details are as at 22nd March 2022