|
Ellen Stirling Primary School (5805)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
4,883,700.00 |
| Student and School Characteristics |
$ |
1,550,808.83 |
| Disability Adjustments |
$ |
56,488.00 |
| Targeted Initiatives |
$ |
207,480.32 |
| Operational Response Allocation |
$ |
500.00 |
| Regional Allocation |
$ |
4,000.00 |
| Total 2026 |
$ |
6,702,977.15 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$241,520.00 |
| Pre-primary |
56 |
0 |
$587,440.00 |
| Year 1 |
50 |
0 |
$524,500.00 |
| Year 2 |
74 |
0 |
$776,260.00 |
| Year 3 |
62 |
0 |
$650,380.00 |
| Year 4 |
72 |
0 |
$631,080.00 |
| Year 5 |
88 |
0 |
$771,320.00 |
| Year 6 |
80 |
0 |
$701,200.00 |
| Total |
522 |
0 |
$4,883,700.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
44.00 |
$108,358.21 |
| Disability |
120.45 |
$959,600.10 |
| English as an Additional Language or Dialect |
34.00 |
$109,390.29 |
| Social Disadvantage |
216.31 |
$241,272.69 |
| Sub Total |
|
$1,418,621.29 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$132,187.54 |
| Locality |
$0.00 |
| Sub Total |
|
$132,187.54 |
| |
| Total |
$1,550,808.83 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$48,280.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$207,480.32 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$500.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$4,000.00 |
| Total |
$4,000.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
