Ellen Stirling Primary School (5805)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 5,292,633.00
Student and School Characteristics $ 1,207,694.33
Disability Adjustments $ 18,469.09
Targeted Initiatives $ 206,696.94
Operational Response Allocation $ 500.00
Regional Allocation $ 0.00
Total 2023 $ 6,725,993.36
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 6,725,993.36



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 60 0 $316,980.00  
Pre-primary 71 0 $651,638.00  
Year 1 65 0 $596,570.00  
Year 2 93 0 $853,554.00  
Year 3 80 0 $734,240.00  
Year 4 84 0 $644,196.00  
Year 5 87 0 $667,203.00  
Year 6 108 0 $828,252.00  
Total 648 0 $5,292,633.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 71.00 $154,014.31  
Disability 79.42 $659,583.60  
English as an Additional Language or Dialect 48.00 $127,651.48  
Social Disadvantage 270.33 $266,444.94  
Sub Total $1,207,694.33  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $1,207,694.33  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $72,836.39  
Targeted Initiative: Additional Educational Adjustment $19,136.67  
Targeted Initiative: Commonwealth Grants $10,000.00  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $16,625.40  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $63,360.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $206,696.94  


Operational Response Allocation (Detail)
  Amount
Operational Response: Host School Psychologists $500.00  
Total $500.00  



Note
The 2023 financial details are as at 28th March 2023