Comet Bay Primary School (5804)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 6,016,332.00
Student and School Characteristics $ 906,028.77
Disability Adjustments $ 16,400.32
Targeted Initiatives $ 189,603.88
Operational Response Allocation $ 108,056.98
Regional Allocation $ 0.00
Total 2021 $ 7,236,421.95
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 7,236,421.95



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 80 0 $393,120.00  
Pre-primary 75 0 $640,350.00  
Year 1 87 0 $742,806.00  
Year 2 95 0 $811,110.00  
Year 3 110 0 $939,180.00  
Year 4 115 0 $820,410.00  
Year 5 106 0 $756,204.00  
Year 6 128 0 $913,152.00  
Total 796 0 $6,016,332.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 28.00 $56,457.50  
Disability 95.15 $672,354.41  
English as an Additional Language or Dialect 2.00 $5,766.00  
Social Disadvantage 215.31 $171,450.86  
Sub Total $906,028.77  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $906,028.77  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $8,362.71  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $78,640.00  
Targeted Initiative: School Psychologists - IPS Flexibility $55,609.49  
Targeted Initiative: Sporting Schools Programme $1,900.00  
Total $189,603.88  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $31,164.86  
Operational Response: Faults Management Program $57,985.00  
Operational Response: Provision of school based professional learning facilitators $571.12  
Operational Response: Split Site Cash Allocation $18,336.00  
Total $108,056.98  



Note
The 2021 financial details are as at 24th March, 2021.