Settlers Primary School (5796)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 5,388,978.00
Student and School Characteristics $ 631,975.50
Disability Adjustments $ 0.00
Targeted Initiatives $ 155,250.56
Operational Response Allocation $ 35,853.88
Regional Allocation $ 0.00
Total 2021 $ 6,212,057.94
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 6,212,057.94



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 65 0 $319,410.00  
Pre-primary 89 0 $759,882.00  
Year 1 91 0 $776,958.00  
Year 2 101 0 $862,338.00  
Year 3 88 0 $751,344.00  
Year 4 89 0 $634,926.00  
Year 5 94 0 $670,596.00  
Year 6 86 0 $613,524.00  
Total 703 0 $5,388,978.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $37,980.50  
Disability 41.56 $402,804.81  
English as an Additional Language or Dialect 14.00 $37,479.00  
Social Disadvantage 186.31 $153,711.19  
Sub Total $631,975.50  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $631,975.50  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $21,352.98  
Targeted Initiative: In School State Funded Chaplaincy Program $10,167.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $63,895.00  
Targeted Initiative: School Psychologists - IPS Flexibility $48,356.08  
Total $155,250.56  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $30,214.88  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $25.00  
Total $35,853.88  



Note
The 2021 financial details are as at 24th March, 2021.