|
Settlers Primary School (5796)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
5,723,103.00 |
Student and School Characteristics |
$ |
1,283,039.47 |
Disability Adjustments |
$ |
35,540.47 |
Targeted Initiatives |
$ |
224,430.09 |
Operational Response Allocation |
$ |
5,838.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
7,271,951.03 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
68 |
0 |
$382,296.00 |
Pre-primary |
84 |
0 |
$820,428.00 |
Year 1 |
67 |
0 |
$654,389.00 |
Year 2 |
82 |
0 |
$800,894.00 |
Year 3 |
69 |
0 |
$673,923.00 |
Year 4 |
102 |
0 |
$832,422.00 |
Year 5 |
91 |
0 |
$742,651.00 |
Year 6 |
100 |
0 |
$816,100.00 |
Total |
663 |
0 |
$5,723,103.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
38.00 |
$83,523.48 |
Disability |
102.05 |
$956,473.99 |
English as an Additional Language or Dialect |
14.00 |
$44,536.50 |
Social Disadvantage |
207.83 |
$198,505.50 |
Sub Total |
|
$1,283,039.47 |
|
School Characteristics |
Enrolment-Linked Base |
$0.00 |
Locality |
$0.00 |
Sub Total |
|
$0.00 |
|
Total |
$1,283,039.47 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$17,864.46 |
Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$16,400.34 |
Targeted Initiative: Preschool Reform Agreement |
$76,432.00 |
Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$74,752.64 |
Total |
$224,430.09 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Dental Therapy Clinics |
$5,813.00 |
Operational Response: Host School Psychologists |
$25.00 |
Total |
$5,838.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|