|
Settlers Primary School (5796)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,988,352.00 |
| Student and School Characteristics |
$ |
1,507,937.71 |
| Disability Adjustments |
$ |
13,345.00 |
| Targeted Initiatives |
$ |
264,005.12 |
| Operational Response Allocation |
$ |
5,896.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
7,779,535.83 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$356,242.00 |
| Pre-primary |
75 |
0 |
$786,750.00 |
| Year 1 |
88 |
0 |
$923,120.00 |
| Year 2 |
70 |
0 |
$734,300.00 |
| Year 3 |
90 |
0 |
$944,100.00 |
| Year 4 |
70 |
0 |
$613,550.00 |
| Year 5 |
96 |
0 |
$841,440.00 |
| Year 6 |
90 |
0 |
$788,850.00 |
| Total |
638 |
0 |
$5,988,352.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
44.00 |
$102,675.05 |
| Disability |
126.55 |
$1,186,238.31 |
| English as an Additional Language or Dialect |
11.00 |
$35,430.00 |
| Social Disadvantage |
184.93 |
$183,594.35 |
| Sub Total |
|
$1,507,937.71 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$1,507,937.71 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Commonwealth Grants |
$20,569.18 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,575.16 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$71,213.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$86,156.19 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$264,005.12 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Host School Psychologists |
$25.00 |
| Total |
$5,896.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
