|
Settlers Primary School (5796)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
5,723,103.00 |
| Student and School Characteristics |
$ |
1,283,039.47 |
| Disability Adjustments |
$ |
35,540.47 |
| Targeted Initiatives |
$ |
224,430.09 |
| Operational Response Allocation |
$ |
5,838.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
7,271,951.03 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
68 |
0 |
$382,296.00 |
| Pre-primary |
84 |
0 |
$820,428.00 |
| Year 1 |
67 |
0 |
$654,389.00 |
| Year 2 |
82 |
0 |
$800,894.00 |
| Year 3 |
69 |
0 |
$673,923.00 |
| Year 4 |
102 |
0 |
$832,422.00 |
| Year 5 |
91 |
0 |
$742,651.00 |
| Year 6 |
100 |
0 |
$816,100.00 |
| Total |
663 |
0 |
$5,723,103.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
38.00 |
$83,523.48 |
| Disability |
102.05 |
$956,473.99 |
| English as an Additional Language or Dialect |
14.00 |
$44,536.50 |
| Social Disadvantage |
207.83 |
$198,505.50 |
| Sub Total |
|
$1,283,039.47 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$1,283,039.47 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$17,864.46 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$16,400.34 |
| Targeted Initiative: Preschool Reform Agreement |
$76,432.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$74,752.64 |
| Total |
$224,430.09 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$25.00 |
| Total |
$5,838.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
