Settlers Primary School (5796)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 5,672,388.00
Student and School Characteristics $ 710,769.64
Disability Adjustments $ 21,151.92
Targeted Initiatives $ 113,751.62
Operational Response Allocation $ 5,614.00
Regional Allocation $ 0.00
Total 2020 $ 6,523,675.18
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 6,523,675.18



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 88 0 $426,712.00  
Pre-primary 91 0 $756,301.00  
Year 1 105 0 $872,655.00  
Year 2 91 0 $756,301.00  
Year 3 95 0 $789,545.00  
Year 4 90 0 $623,340.00  
Year 5 88 0 $609,488.00  
Year 6 121 0 $838,046.00  
Total 769 0 $5,672,388.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 30.00 $57,741.00  
Disability 55.78 $428,730.42  
English as an Additional Language or Dialect 21.00 $44,097.50  
Social Disadvantage 219.83 $180,200.72  
Sub Total $710,769.64  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $710,769.64  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,061.42  
Targeted Initiative: In School State Funded Chaplaincy Program $10,000.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $85,360.00  
Total $113,751.62  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Total $5,614.00  



Note
The 2020 financial details are as at 24th March, 2020.