|
Banksia Park Primary School (5701)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
2,155,466.00 |
Student and School Characteristics |
$ |
552,700.62 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
91,960.42 |
Operational Response Allocation |
$ |
14,937.97 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
2,815,065.01 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
2,815,065.01 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
39 |
0 |
$194,688.00 |
Pre-primary |
33 |
0 |
$286,209.00 |
Year 1 |
38 |
0 |
$329,574.00 |
Year 2 |
33 |
0 |
$286,209.00 |
Year 3 |
31 |
0 |
$268,863.00 |
Year 4 |
32 |
0 |
$231,904.00 |
Year 5 |
41 |
0 |
$297,127.00 |
Year 6 |
36 |
0 |
$260,892.00 |
Total |
283 |
0 |
$2,155,466.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
4.00 |
$7,297.50 |
Disability |
15.75 |
$154,653.51 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
21.90 |
$15,357.78 |
Sub Total |
|
$177,308.79 |
|
School Characteristics |
Enrolment-Linked Base |
$375,391.83 |
Locality |
$0.00 |
Sub Total |
|
$375,391.83 |
|
Total |
$552,700.62 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,220.51 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$22,519.99 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,648.96 |
Targeted Initiative: Preschool Reform Agreement |
$38,922.00 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,648.96 |
Total |
$91,960.42 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$9,937.97 |
Operational Response: Covid-19 Support to Schools |
$5,000.00 |
Total |
$14,937.97 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|