|
Beechboro Primary School (5696)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,328,185.00 |
| Student and School Characteristics |
$ |
1,228,246.88 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
260,513.09 |
| Operational Response Allocation |
$ |
6,371.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
3,823,315.97 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$120,760.00 |
| Pre-primary |
25 |
0 |
$262,250.00 |
| Year 1 |
24 |
0 |
$251,760.00 |
| Year 2 |
25 |
0 |
$262,250.00 |
| Year 3 |
37 |
0 |
$388,130.00 |
| Year 4 |
46 |
0 |
$403,190.00 |
| Year 5 |
39 |
0 |
$341,835.00 |
| Year 6 |
34 |
0 |
$298,010.00 |
| Total |
250 |
0 |
$2,328,185.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
43.00 |
$110,105.21 |
| Disability |
49.86 |
$291,971.03 |
| English as an Additional Language or Dialect |
42.00 |
$148,139.67 |
| Social Disadvantage |
144.49 |
$192,444.07 |
| Sub Total |
|
$742,659.98 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$485,586.90 |
| Locality |
$0.00 |
| Sub Total |
|
$485,586.90 |
| |
| Total |
$1,228,246.88 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$116,219.49 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Preschool Reform Agreement |
$24,140.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$260,513.09 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$6,371.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
