Beechboro Primary School (5696)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,480,004.00
Student and School Characteristics $ 926,515.21
Disability Adjustments $ 0.00
Targeted Initiatives $ 128,145.92
Operational Response Allocation $ 24,017.87
Regional Allocation $ 0.00
Total 2021 $ 3,558,683.00
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,558,683.00



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $196,560.00  
Pre-primary 49 0 $418,362.00  
Year 1 41 0 $350,058.00  
Year 2 39 0 $332,982.00  
Year 3 34 0 $290,292.00  
Year 4 40 0 $285,360.00  
Year 5 50 0 $356,700.00  
Year 6 35 0 $249,690.00  
Total 328 0 $2,480,004.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 31.00 $63,585.92  
Disability 43.34 $204,677.35  
English as an Additional Language or Dialect 56.00 $138,290.73  
Social Disadvantage 189.51 $199,279.51  
Sub Total $605,833.51  
 
School Characteristics
Enrolment-Linked Base $320,681.70  
Locality $0.00  
Sub Total $320,681.70  
 
Total $926,515.21  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $88,825.92  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $39,320.00  
Total $128,145.92  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $18,403.87  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $24,017.87  



Note
The 2021 financial details are as at 24th March, 2021.