|
Beechboro Primary School (5696)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,421,809.00 |
| Student and School Characteristics |
$ |
1,067,111.24 |
| Disability Adjustments |
$ |
-3,343.89 |
| Targeted Initiatives |
$ |
164,310.77 |
| Operational Response Allocation |
$ |
6,613.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,656,500.12 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$112,440.00 |
| Pre-primary |
23 |
0 |
$224,641.00 |
| Year 1 |
31 |
0 |
$302,777.00 |
| Year 2 |
32 |
0 |
$312,544.00 |
| Year 3 |
46 |
0 |
$449,282.00 |
| Year 4 |
46 |
0 |
$375,406.00 |
| Year 5 |
37 |
0 |
$301,957.00 |
| Year 6 |
42 |
0 |
$342,762.00 |
| Total |
277 |
0 |
$2,421,809.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
45.00 |
$105,780.18 |
| Disability |
25.60 |
$231,247.15 |
| English as an Additional Language or Dialect |
34.00 |
$116,253.64 |
| Social Disadvantage |
158.52 |
$195,572.28 |
| Sub Total |
|
$648,853.25 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$418,257.99 |
| Locality |
$0.00 |
| Sub Total |
|
$418,257.99 |
| |
| Total |
$1,067,111.24 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$106,342.42 |
| Targeted Initiative: Additional Educational Adjustment |
$6,788.72 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$22,480.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,850.00 |
| Total |
$164,310.77 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$500.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,613.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
