|
Samson Primary School (5679)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
2,756,230.00 |
Student and School Characteristics |
$ |
1,206,248.79 |
Disability Adjustments |
$ |
43,976.07 |
Targeted Initiatives |
$ |
449,690.17 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
4,456,145.03 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
4,456,145.03 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
40 |
0 |
$211,320.00 |
Pre-primary |
49 |
0 |
$449,722.00 |
Year 1 |
45 |
0 |
$413,010.00 |
Year 2 |
43 |
0 |
$394,654.00 |
Year 3 |
35 |
0 |
$321,230.00 |
Year 4 |
37 |
0 |
$283,753.00 |
Year 5 |
47 |
0 |
$360,443.00 |
Year 6 |
42 |
0 |
$322,098.00 |
Total |
338 |
0 |
$2,756,230.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
9.00 |
$18,751.00 |
Disability |
38.99 |
$814,211.02 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
48.83 |
$40,385.77 |
Sub Total |
|
$873,347.79 |
|
School Characteristics |
Enrolment-Linked Base |
$332,901.00 |
Locality |
$0.00 |
Sub Total |
|
$332,901.00 |
|
Total |
$1,206,248.79 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$5,669.17 |
Targeted Initiative: Preschool Reform Agreement |
$42,240.00 |
Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder |
$401,781.00 |
Total |
$449,690.17 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|