Samson Primary School (5679)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,643,270.00
Student and School Characteristics $ 967,356.06
Disability Adjustments $ 79,038.00
Targeted Initiatives $ 436,438.67
Operational Response Allocation $ 17,856.21
Regional Allocation $ 0.00
Total 2021 $ 4,143,958.94
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,143,958.94



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $191,646.00  
Pre-primary 46 0 $392,748.00  
Year 1 40 0 $341,520.00  
Year 2 37 0 $315,906.00  
Year 3 48 0 $409,824.00  
Year 4 44 0 $313,896.00  
Year 5 51 0 $363,834.00  
Year 6 44 0 $313,896.00  
Total 349 0 $2,643,270.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 12.00 $24,636.00  
Disability 49.52 $592,052.68  
English as an Additional Language or Dialect 6.00 $15,856.50  
Social Disadvantage 49.28 $37,741.02  
Sub Total $670,286.20  
 
School Characteristics
Enrolment-Linked Base $297,069.86  
Locality $0.00  
Sub Total $297,069.86  
 
Total $967,356.06  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $38,337.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder $373,469.00  
Targeted Initiative: Sporting Schools Programme $2,500.00  
Total $436,438.67  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $17,856.21  
Total $17,856.21  



Note
The 2021 financial details are as at 24th March, 2021.