|
Samson Primary School (5679)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,288,286.00 |
| Student and School Characteristics |
$ |
2,220,537.09 |
| Disability Adjustments |
$ |
13,345.00 |
| Targeted Initiatives |
$ |
442,539.73 |
| Operational Response Allocation |
$ |
10,557.60 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
5,975,265.42 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
42 |
0 |
$253,596.00 |
| Pre-primary |
47 |
0 |
$493,030.00 |
| Year 1 |
41 |
0 |
$430,090.00 |
| Year 2 |
50 |
0 |
$524,500.00 |
| Year 3 |
41 |
0 |
$430,090.00 |
| Year 4 |
53 |
0 |
$464,545.00 |
| Year 5 |
39 |
0 |
$341,835.00 |
| Year 6 |
40 |
0 |
$350,600.00 |
| Total |
353 |
0 |
$3,288,286.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$23,959.00 |
| Disability |
78.79 |
$1,728,762.48 |
| English as an Additional Language or Dialect |
19.00 |
$58,634.11 |
| Social Disadvantage |
50.26 |
$47,689.03 |
| Sub Total |
|
$1,859,044.62 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$361,492.47 |
| Locality |
$0.00 |
| Sub Total |
|
$361,492.47 |
| |
| Total |
$2,220,537.09 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Consent and Respectful Relationships Education (CRRE) |
$5,000.00 |
| Targeted Initiative: Preschool Reform Agreement |
$50,694.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Specialist Learning Programs for Students with ASD |
$317,846.54 |
| Total |
$442,539.73 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Support for Rehabilitation (Graduated Return to Work) |
$10,557.60 |
| Total |
$10,557.60 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
