|
Samson Primary School (5679)
|
Student-Centred Funding
|
| Student-Centred Funding - 2023 |
|
| Per Student Funding |
$ |
2,756,230.00 |
| Student and School Characteristics |
$ |
1,206,248.79 |
| Disability Adjustments |
$ |
43,976.07 |
| Targeted Initiatives |
$ |
449,690.17 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2023 |
$ |
4,456,145.03 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,456,145.03 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$211,320.00 |
| Pre-primary |
49 |
0 |
$449,722.00 |
| Year 1 |
45 |
0 |
$413,010.00 |
| Year 2 |
43 |
0 |
$394,654.00 |
| Year 3 |
35 |
0 |
$321,230.00 |
| Year 4 |
37 |
0 |
$283,753.00 |
| Year 5 |
47 |
0 |
$360,443.00 |
| Year 6 |
42 |
0 |
$322,098.00 |
| Total |
338 |
0 |
$2,756,230.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
9.00 |
$18,751.00 |
| Disability |
38.99 |
$814,211.02 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
48.83 |
$40,385.77 |
| Sub Total |
|
$873,347.79 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$332,901.00 |
| Locality |
$0.00 |
| Sub Total |
|
$332,901.00 |
| |
| Total |
$1,206,248.79 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$5,669.17 |
| Targeted Initiative: Preschool Reform Agreement |
$42,240.00 |
| Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder |
$401,781.00 |
| Total |
$449,690.17 |
| Note |
|---|
| The 2023 financial details are as at 28th March 2023
|
|
|
