Samson Primary School (5679)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,593,979.00
Student and School Characteristics $ 1,127,676.86
Disability Adjustments $ 0.00
Targeted Initiatives $ 447,350.00
Operational Response Allocation $ 10,608.28
Regional Allocation $ 0.00
Total 2022 $ 4,179,614.14
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,179,614.14



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $194,688.00  
Pre-primary 47 0 $407,631.00  
Year 1 44 0 $381,612.00  
Year 2 36 0 $312,228.00  
Year 3 36 0 $312,228.00  
Year 4 46 0 $333,362.00  
Year 5 39 0 $282,633.00  
Year 6 51 0 $369,597.00  
Total 338 0 $2,593,979.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $17,722.50  
Disability 53.48 $748,444.31  
English as an Additional Language or Dialect 4.00 $8,784.00  
Social Disadvantage 48.61 $38,690.98  
Sub Total $813,641.79  
 
School Characteristics
Enrolment-Linked Base $314,035.07  
Locality $0.00  
Sub Total $314,035.07  
 
Total $1,127,676.86  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $38,922.00  
Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder $378,687.50  
Total $447,350.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $10,608.28  
Total $10,608.28  



Note
The 2022 financial details are as at 22nd March 2022