|
Leinster Community School (5604)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
1,038,870.00 |
Student and School Characteristics |
$ |
942,471.42 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
73,304.25 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
2,054,645.67 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
2,054,645.67 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
13 |
0 |
$68,679.00 |
Pre-primary |
10 |
0 |
$91,780.00 |
Year 1 |
18 |
0 |
$165,204.00 |
Year 2 |
12 |
0 |
$110,136.00 |
Year 3 |
17 |
0 |
$156,026.00 |
Year 4 |
9 |
0 |
$69,021.00 |
Year 5 |
12 |
0 |
$92,028.00 |
Year 6 |
7 |
0 |
$53,683.00 |
Year 7 |
8 |
0 |
$80,280.00 |
Year 8 |
6 |
0 |
$60,210.00 |
Year 9 |
4 |
0 |
$40,140.00 |
Year 10 |
3 |
0 |
$30,105.00 |
Year 11 |
2 |
0 |
$21,578.00 |
Total |
121 |
0 |
$1,038,870.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
21.00 |
$47,065.80 |
Disability |
10.94 |
$92,442.26 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
39.37 |
$32,821.29 |
Sub Total |
|
$172,329.35 |
|
School Characteristics |
Enrolment-Linked Base |
$472,200.00 |
Locality |
$297,942.07 |
Sub Total |
|
$770,142.07 |
|
Total |
$942,471.42 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$9,928.59 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$27,854.21 |
Targeted Initiative: Local Access |
$19,790.79 |
Targeted Initiative: Preschool Reform Agreement |
$13,728.00 |
Targeted Initiative: VET delivered to secondary students |
$2,002.66 |
Total |
$73,304.25 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|