Wickham Primary School (5542)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,769,858.00
Student and School Characteristics $ 1,593,568.76
Disability Adjustments $ -32,728.51
Targeted Initiatives $ 240,847.90
Operational Response Allocation $ 16,794.32
Regional Allocation $ 0.00
Total 2021 $ 4,588,340.47
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,588,340.47



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 53 0 $260,442.00  
Pre-primary 51 0 $435,438.00  
Year 1 44 0 $375,672.00  
Year 2 57 0 $486,666.00  
Year 3 50 0 $426,900.00  
Year 4 48 0 $342,432.00  
Year 5 31 0 $221,154.00  
Year 6 31 0 $221,154.00  
Total 365 0 $2,769,858.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 108.00 $218,809.31  
Disability 93.39 $506,964.07  
English as an Additional Language or Dialect 4.00 $11,532.00  
Social Disadvantage 131.95 $112,761.10  
Sub Total $850,066.48  
 
School Characteristics
Enrolment-Linked Base $287,185.84  
Locality $456,316.44  
Sub Total $743,502.28  
 
Total $1,593,568.76  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $44,412.96  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $9,367.88  
Targeted Initiative: KindiLink Project $57,009.07  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $52,099.00  
Targeted Initiative: School Psychologists - IPS Flexibility $43,520.47  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $240,847.90  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,794.32  
Total $16,794.32  



Note
The 2021 financial details are as at 24th March, 2021.