Kambalda Primary School (5501)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 805,310.00
Student and School Characteristics $ 874,052.15
Disability Adjustments $ 0.00
Targeted Initiatives $ 53,126.77
Operational Response Allocation $ 17,953.43
Regional Allocation $ 0.00
Total 2022 $ 1,750,442.35
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,750,442.35



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 19 0 $94,848.00  
Pre-primary 9 0 $78,057.00  
Year 1 12 0 $104,076.00  
Year 2 14 0 $121,422.00  
Year 3 16 0 $138,768.00  
Year 4 13 0 $94,211.00  
Year 5 12 0 $86,964.00  
Year 6 12 0 $86,964.00  
Total 107 0 $805,310.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 22.00 $41,427.35  
Disability 24.63 $235,934.11  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 61.67 $65,163.06  
Sub Total $342,524.52  
 
School Characteristics
Enrolment-Linked Base $443,441.95  
Locality $88,085.68  
Sub Total $531,527.63  
 
Total $874,052.15  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $34,164.77  
Targeted Initiative: Preschool Reform Agreement $18,962.00  
Total $53,126.77  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $7,953.43  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $17,953.43  



Note
The 2022 financial details are as at 22nd March 2022