Kambalda Primary School (5501)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 761,286.00
Student and School Characteristics $ 782,529.45
Disability Adjustments $ 21,881.85
Targeted Initiatives $ 73,760.74
Operational Response Allocation $ 15,561.25
Regional Allocation $ 0.00
Total 2021 $ 1,655,019.29
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,655,019.29



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 10 0 $49,140.00  
Pre-primary 13 0 $110,994.00  
Year 1 12 0 $102,456.00  
Year 2 18 0 $153,684.00  
Year 3 12 0 $102,456.00  
Year 4 12 0 $85,608.00  
Year 5 14 0 $99,876.00  
Year 6 8 0 $57,072.00  
Total 99 0 $761,286.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 18.00 $35,217.34  
Disability 24.41 $166,429.49  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 61.21 $63,959.60  
Sub Total $265,606.43  
 
School Characteristics
Enrolment-Linked Base $432,700.44  
Locality $84,222.58  
Sub Total $516,923.02  
 
Total $782,529.45  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $33,309.72  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $8,488.35  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $9,830.00  
Total $73,760.74  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $15,561.25  
Total $15,561.25  



Note
The 2021 financial details are as at 24th March, 2021.