East Narrogin Primary School (5342)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,179,288.00
Student and School Characteristics $ 1,061,260.04
Disability Adjustments $ 0.00
Targeted Initiatives $ 114,976.61
Operational Response Allocation $ 20,372.94
Regional Allocation $ 0.00
Total 2021 $ 2,375,897.59
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,375,897.59



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 15 0 $73,710.00  
Pre-primary 17 0 $145,146.00  
Year 1 16 0 $136,608.00  
Year 2 19 0 $162,222.00  
Year 3 19 0 $162,222.00  
Year 4 27 0 $192,618.00  
Year 5 22 0 $156,948.00  
Year 6 21 0 $149,814.00  
Total 156 0 $1,179,288.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 46.00 $98,561.30  
Disability 31.56 $331,612.28  
English as an Additional Language or Dialect 10.00 $23,205.21  
Social Disadvantage 91.36 $95,980.04  
Sub Total $549,358.83  
 
School Characteristics
Enrolment-Linked Base $439,290.00  
Locality $72,611.21  
Sub Total $511,901.21  
 
Total $1,061,260.04  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $14,745.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Total $114,976.61  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $20,372.94  
Total $20,372.94  



Note
The 2021 financial details are as at 24th March, 2021.