|
East Narrogin Primary School (5342)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
772,762.00 |
| Student and School Characteristics |
$ |
751,813.60 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
130,998.46 |
| Operational Response Allocation |
$ |
500.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
1,656,074.06 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$54,680.00 |
| Pre-primary |
10 |
0 |
$95,000.00 |
| Year 1 |
11 |
0 |
$104,500.00 |
| Year 2 |
10 |
0 |
$95,000.00 |
| Year 3 |
12 |
0 |
$114,000.00 |
| Year 4 |
10 |
0 |
$79,380.00 |
| Year 5 |
15 |
0 |
$119,070.00 |
| Year 6 |
14 |
0 |
$111,132.00 |
| Total |
92 |
0 |
$772,762.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
32.00 |
$77,653.10 |
| Disability |
25.36 |
$56,248.98 |
| English as an Additional Language or Dialect |
8.00 |
$23,143.93 |
| Social Disadvantage |
54.95 |
$65,699.55 |
| Sub Total |
|
$222,745.56 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$472,842.82 |
| Locality |
$56,225.22 |
| Sub Total |
|
$529,068.04 |
| |
| Total |
$751,813.60 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$77,464.33 |
| Targeted Initiative: Additional Educational Adjustment |
$5,033.39 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$12,753.51 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Preschool Reform Agreement |
$10,930.00 |
| Total |
$130,998.46 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$500.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
