|
East Narrogin Primary School (5342)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
756,214.00 |
| Student and School Characteristics |
$ |
893,936.20 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
136,743.03 |
| Operational Response Allocation |
$ |
800.00 |
| Regional Allocation |
$ |
20,000.00 |
| Total 2025 |
$ |
1,807,693.23 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
9 |
0 |
$50,598.00 |
| Pre-primary |
15 |
0 |
$146,505.00 |
| Year 1 |
8 |
0 |
$78,136.00 |
| Year 2 |
7 |
0 |
$68,369.00 |
| Year 3 |
13 |
0 |
$126,971.00 |
| Year 4 |
10 |
0 |
$81,610.00 |
| Year 5 |
11 |
0 |
$89,771.00 |
| Year 6 |
14 |
0 |
$114,254.00 |
| Total |
87 |
0 |
$756,214.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
35.00 |
$90,424.40 |
| Disability |
31.99 |
$147,796.10 |
| English as an Additional Language or Dialect |
8.00 |
$23,950.74 |
| Social Disadvantage |
63.31 |
$84,026.61 |
| Sub Total |
|
$346,197.85 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$491,421.47 |
| Locality |
$56,316.88 |
| Sub Total |
|
$547,738.35 |
| |
| Total |
$893,936.20 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$79,756.81 |
| Targeted Initiative: Additional Educational Adjustment |
$3,939.57 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$10,116.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,950.00 |
| Total |
$136,743.03 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Host School Psychologists |
$500.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$800.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Wheatbelt Regional Operational Response Allocation |
$20,000.00 |
| Total |
$20,000.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
