High Wycombe Primary School (5208)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,008,496.00
Student and School Characteristics $ 780,168.12
Disability Adjustments $ 0.00
Targeted Initiatives $ 130,769.54
Operational Response Allocation $ 11,625.25
Regional Allocation $ 0.00
Total 2022 $ 3,931,058.91
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,931,058.91



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $199,680.00  
Pre-primary 54 0 $468,342.00  
Year 1 46 0 $398,958.00  
Year 2 42 0 $364,266.00  
Year 3 49 0 $424,977.00  
Year 4 54 0 $391,338.00  
Year 5 50 0 $362,350.00  
Year 6 55 0 $398,585.00  
Total 390 0 $3,008,496.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 50.00 $98,161.09  
Disability 50.22 $235,399.58  
English as an Additional Language or Dialect 16.00 $36,600.00  
Social Disadvantage 166.91 $153,424.62  
Sub Total $523,585.29  
 
School Characteristics
Enrolment-Linked Base $256,582.83  
Locality $0.00  
Sub Total $256,582.83  
 
Total $780,168.12  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Preschool Reform Agreement $39,920.00  
Total $130,769.54  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,625.25  
Total $11,625.25  



Note
The 2022 financial details are as at 22nd March 2022