|
Guildford Primary School (5197)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
2,259,903.00 |
Student and School Characteristics |
$ |
668,503.61 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
48,268.92 |
Operational Response Allocation |
$ |
21,677.92 |
Regional Allocation |
$ |
5,000.00 |
Total 2022 |
$ |
3,003,353.45 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
3,003,353.45 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
38 |
0 |
$189,696.00 |
Pre-primary |
46 |
0 |
$398,958.00 |
Year 1 |
37 |
0 |
$320,901.00 |
Year 2 |
44 |
0 |
$381,612.00 |
Year 3 |
39 |
0 |
$338,247.00 |
Year 4 |
31 |
0 |
$224,657.00 |
Year 5 |
26 |
0 |
$188,422.00 |
Year 6 |
30 |
0 |
$217,410.00 |
Total |
291 |
0 |
$2,259,903.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
7.00 |
$13,552.50 |
Disability |
23.32 |
$262,852.64 |
English as an Additional Language or Dialect |
5.00 |
$8,784.00 |
Social Disadvantage |
23.56 |
$17,405.05 |
Sub Total |
|
$302,594.19 |
|
School Characteristics |
Enrolment-Linked Base |
$365,909.42 |
Locality |
$0.00 |
Sub Total |
|
$365,909.42 |
|
Total |
$668,503.61 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: In School State Funded Chaplaincy Program |
$10,344.92 |
Targeted Initiative: Preschool Reform Agreement |
$37,924.00 |
Total |
$48,268.92 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$11,035.92 |
Operational Response: Covid-19 Support to Schools |
$5,000.00 |
Operational Response: Dental Therapy Clinics |
$5,642.00 |
Total |
$21,677.92 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: North Metro Regional Operational Response Allocation |
$5,000.00 |
Total |
$5,000.00 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|