|
Boulder Primary School (5055)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
2,134,278.00 |
| Student and School Characteristics |
$ |
1,194,461.55 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
289,710.10 |
| Operational Response Allocation |
$ |
6,331.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,624,780.65 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
30 |
0 |
$164,040.00 |
| Pre-primary |
30 |
0 |
$285,000.00 |
| Year 1 |
23 |
0 |
$218,500.00 |
| Year 2 |
40 |
0 |
$380,000.00 |
| Year 3 |
30 |
0 |
$285,000.00 |
| Year 4 |
39 |
0 |
$309,582.00 |
| Year 5 |
30 |
0 |
$238,140.00 |
| Year 6 |
32 |
0 |
$254,016.00 |
| Total |
254 |
0 |
$2,134,278.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
50.00 |
$113,586.00 |
| Disability |
73.12 |
$281,151.49 |
| English as an Additional Language or Dialect |
2.00 |
$6,418.00 |
| Social Disadvantage |
174.03 |
$212,930.12 |
| Sub Total |
|
$614,085.61 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$441,076.12 |
| Locality |
$139,299.82 |
| Sub Total |
|
$580,375.94 |
| |
| Total |
$1,194,461.55 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$129,107.22 |
| Targeted Initiative: Additional Educational Adjustment |
$15,246.86 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: KindiLink Project |
$62,241.77 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$32,790.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
| Total |
$289,710.10 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$6,331.00 |
| Total |
$6,331.00 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
