Boulder Primary School (5055)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,152,475.00
Student and School Characteristics $ 1,040,843.50
Disability Adjustments $ 0.00
Targeted Initiatives $ 229,158.07
Operational Response Allocation $ 82,442.32
Regional Allocation $ 178,570.10
Total 2022 $ 3,683,488.99
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,683,488.99



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 28 0 $139,776.00  
Pre-primary 35 0 $303,555.00  
Year 1 42 0 $364,266.00  
Year 2 38 0 $329,574.00  
Year 3 31 0 $268,863.00  
Year 4 28 0 $202,916.00  
Year 5 36 0 $260,892.00  
Year 6 39 0 $282,633.00  
Total 277 0 $2,152,475.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 69.00 $142,774.29  
Disability 65.64 $134,709.93  
English as an Additional Language or Dialect 8.00 $19,032.00  
Social Disadvantage 201.30 $234,480.35  
Sub Total $530,996.57  
 
School Characteristics
Enrolment-Linked Base $375,949.62  
Locality $133,897.31  
Sub Total $509,846.93  
 
Total $1,040,843.50  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $113,882.58  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: KindiLink Project $56,611.50  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $27,944.00  
Targeted Initiative: Sporting Schools Programme $8,200.00  
Total $229,158.07  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $10,743.32  
Operational Response: Covid-19 Support to Schools $5,000.00  
Operational Response: Dental Therapy Clinics $6,206.00  
Operational Response: Faults Management Program $60,493.00  
Total $82,442.32  


Regional Allocation (Detail)
  Amount
Regional Allocation: Goldfields Hosting Regional Teams in Schools $178,570.10  
Total $178,570.10  

Note
The 2022 financial details are as at 22nd March 2022