|
Boulder Primary School (5055)
|
Student-Centred Funding
|
| Student-Centred Funding - 2019 |
|
| Per Student Funding |
$ |
2,214,292.30 |
| Student and School Characteristics |
$ |
1,165,151.26 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
120,366.63 |
| Operational Response Allocation |
$ |
69,047.00 |
| Regional Allocation |
$ |
152,824.35 |
| Total 2019 |
$ |
3,721,681.54 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,721,681.54 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
33 |
0 |
$158,334.00 |
| Pre-primary |
35 |
0 |
$287,840.07 |
| Year 1 |
30 |
0 |
$246,720.06 |
| Year 2 |
37 |
0 |
$304,288.08 |
| Year 3 |
43 |
0 |
$353,632.09 |
| Year 4 |
40 |
0 |
$274,120.00 |
| Year 5 |
39 |
0 |
$267,267.00 |
| Year 6 |
47 |
0 |
$322,091.00 |
| Total |
304 |
0 |
$2,214,292.30 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
106.00 |
$224,081.69 |
| Disability |
97.84 |
$224,414.83 |
| English as an Additional Language |
3.00 |
$8,445.00 |
| Social Disadvantage |
220.48 |
$240,713.39 |
| Sub Total |
|
$697,654.91 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$335,071.09 |
| Locality |
$132,425.26 |
| Sub Total |
|
$467,496.35 |
| |
| Total |
$1,165,151.26 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,915.87 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,173.76 |
| Targeted Initiative: KindiLink Project |
$53,850.00 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$31,647.00 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Positive Parenting Program (Triple P) |
$2,500.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,000.00 |
| Total |
$120,366.63 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$6,175.00 |
| Operational Response: Faults Management Program |
$60,192.00 |
| Operational Response: Host School Psychologists |
$2,680.00 |
| Total |
$69,047.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Goldfields Hosting Regional Teams in Schools |
$129,671.00 |
| Regional Allocation: Goldfields Regional Network Resourcing |
$22,440.00 |
| Regional Allocation: Southwest Operational Response Allocation |
$713.35 |
| Total |
$152,824.35 |
| Note |
|---|
|
The 2019 financial details are as at 25th March, 2019.
|
|
|
