|
Boulder Primary School (5055)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
2,271,696.00 |
| Student and School Characteristics |
$ |
1,032,007.03 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
244,054.50 |
| Operational Response Allocation |
$ |
86,339.93 |
| Regional Allocation |
$ |
161,993.60 |
| Total 2021 |
$ |
3,796,091.06 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,796,091.06 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
35 |
0 |
$171,990.00 |
| Pre-primary |
43 |
0 |
$367,134.00 |
| Year 1 |
40 |
0 |
$341,520.00 |
| Year 2 |
37 |
0 |
$315,906.00 |
| Year 3 |
29 |
0 |
$247,602.00 |
| Year 4 |
41 |
0 |
$292,494.00 |
| Year 5 |
39 |
0 |
$278,226.00 |
| Year 6 |
36 |
0 |
$256,824.00 |
| Total |
300 |
0 |
$2,271,696.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
89.00 |
$187,125.69 |
| Disability |
66.48 |
$111,219.68 |
| English as an Additional Language or Dialect |
2.00 |
$5,766.00 |
| Social Disadvantage |
213.28 |
$240,442.12 |
| Sub Total |
|
$544,553.49 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$348,686.44 |
| Locality |
$138,767.10 |
| Sub Total |
|
$487,453.54 |
| |
| Total |
$1,032,007.03 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$111,032.40 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$16,275.36 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,852.67 |
| Targeted Initiative: KindiLink Project |
$57,009.07 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$34,405.00 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,200.00 |
| Total |
$244,054.50 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Aboriginal Languages Teacher Training |
$2,000.00 |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$17,972.93 |
| Operational Response: Dental Therapy Clinics |
$6,175.00 |
| Operational Response: Faults Management Program |
$60,192.00 |
| Total |
$86,339.93 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Goldfields Hosting Regional Teams in Schools |
$161,993.60 |
| Total |
$161,993.60 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
