|
Bencubbin Primary School (5039)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
235,957.00 |
| Student and School Characteristics |
$ |
667,598.56 |
| Disability Adjustments |
$ |
28,313.00 |
| Targeted Initiatives |
$ |
68,968.05 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,000,836.61 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$24,152.00 |
| Pre-primary |
0 |
0 |
$0.00 |
| Year 1 |
4 |
0 |
$41,960.00 |
| Year 2 |
4 |
0 |
$41,960.00 |
| Year 3 |
3 |
0 |
$31,470.00 |
| Year 4 |
6 |
0 |
$52,590.00 |
| Year 5 |
2 |
0 |
$17,530.00 |
| Year 6 |
3 |
0 |
$26,295.00 |
| Total |
26 |
0 |
$235,957.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
3.00 |
$7,745.19 |
| Disability |
3.40 |
$29,845.16 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
13.47 |
$14,892.03 |
| Sub Total |
|
$52,482.38 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$75,575.18 |
| Sub Total |
|
$615,116.18 |
| |
| Total |
$667,598.56 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$20,225.34 |
| Targeted Initiative: Preschool Reform Agreement |
$4,828.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$68,968.05 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
