|
Beacon Primary School (5033)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
187,096.00 |
| Student and School Characteristics |
$ |
698,575.13 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
39,526.16 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
925,197.29 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
2 |
0 |
$12,076.00 |
| Pre-primary |
3 |
0 |
$31,470.00 |
| Year 1 |
1 |
0 |
$10,490.00 |
| Year 2 |
1 |
0 |
$10,490.00 |
| Year 3 |
5 |
0 |
$52,450.00 |
| Year 4 |
2 |
0 |
$17,530.00 |
| Year 5 |
3 |
0 |
$26,295.00 |
| Year 6 |
3 |
0 |
$26,295.00 |
| Total |
20 |
0 |
$187,096.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
7.33 |
$35,372.55 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
6.95 |
$7,490.09 |
| Sub Total |
|
$42,862.64 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$116,171.49 |
| Sub Total |
|
$655,712.49 |
| |
| Total |
$698,575.13 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Preschool Reform Agreement |
$2,414.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Total |
$39,526.16 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
