|
Beacon Primary School (5033)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
187,985.00 |
| Student and School Characteristics |
$ |
601,284.51 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
34,428.10 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
823,697.61 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
3 |
0 |
$16,866.00 |
| Pre-primary |
1 |
0 |
$9,767.00 |
| Year 1 |
1 |
0 |
$9,767.00 |
| Year 2 |
5 |
0 |
$48,835.00 |
| Year 3 |
3 |
0 |
$29,301.00 |
| Year 4 |
3 |
0 |
$24,483.00 |
| Year 5 |
4 |
0 |
$32,644.00 |
| Year 6 |
2 |
0 |
$16,322.00 |
| Total |
22 |
0 |
$187,985.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
8.15 |
$37,937.07 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
7.78 |
$8,468.55 |
| Sub Total |
|
$46,405.62 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$452,483.62 |
| Locality |
$102,395.27 |
| Sub Total |
|
$554,878.89 |
| |
| Total |
$601,284.51 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
| Targeted Initiative: Preschool Reform Agreement |
$3,372.00 |
| Total |
$34,428.10 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
