|
Beacon Primary School (5033)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
213,816.00 |
| Student and School Characteristics |
$ |
521,204.05 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
34,875.97 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
769,896.02 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
2 |
0 |
$10,936.00 |
| Pre-primary |
1 |
0 |
$9,500.00 |
| Year 1 |
5 |
0 |
$47,500.00 |
| Year 2 |
3 |
0 |
$28,500.00 |
| Year 3 |
4 |
0 |
$38,000.00 |
| Year 4 |
5 |
0 |
$39,690.00 |
| Year 5 |
2 |
0 |
$15,876.00 |
| Year 6 |
3 |
0 |
$23,814.00 |
| Total |
25 |
0 |
$213,816.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
1.00 |
$18,245.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
8.45 |
$9,620.23 |
| Sub Total |
|
$27,865.23 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$395,865.64 |
| Locality |
$97,473.18 |
| Sub Total |
|
$493,338.82 |
| |
| Total |
$521,204.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$2,909.28 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$29,780.69 |
| Targeted Initiative: Preschool Reform Agreement |
$2,186.00 |
| Total |
$34,875.97 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
