|
Comet Bay College (4176)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
21,155,283.00 |
| Student and School Characteristics |
$ |
3,180,834.13 |
| Disability Adjustments |
$ |
322,863.16 |
| Targeted Initiatives |
$ |
1,252,976.68 |
| Operational Response Allocation |
$ |
176,154.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
26,088,110.97 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Year 7 |
188 |
107 |
$3,227,563.00 |
| Year 8 |
201 |
115 |
$3,456,764.00 |
| Year 9 |
209 |
119 |
$3,588,568.00 |
| Year 10 |
208 |
119 |
$3,577,099.00 |
| Year 11 |
208 |
119 |
$3,858,973.00 |
| Year 12 |
186 |
106 |
$3,446,316.00 |
| Total |
1,200 |
685 |
$21,155,283.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
118.00 |
$298,780.07 |
| Disability |
320.67 |
$2,378,449.60 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
518.23 |
$503,604.46 |
| Sub Total |
|
$3,180,834.13 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$3,180,834.13 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Commonwealth Grants |
$20,569.18 |
| Targeted Initiative: Defence Industry School Pathways Program |
$1,577.52 |
| Targeted Initiative: Gifted and Talented Education Program |
$425,223.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$38,512.87 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$659.85 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Specialist Career Practitioners |
$141,523.22 |
| Targeted Initiative: VET delivered to secondary students |
$513,361.37 |
| Targeted Initiative: Vocational Education and Training Teachers Professional Learning |
$20,717.45 |
| Total |
$1,252,976.68 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$175,654.00 |
| Operational Response: Host School Psychologists |
$500.00 |
| Total |
$176,154.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
