|
Narrogin Senior High School (4039)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
6,137,307.00 |
Student and School Characteristics |
$ |
2,228,277.40 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
505,552.29 |
Operational Response Allocation |
$ |
51,835.74 |
Regional Allocation |
$ |
34,800.00 |
Total 2022 |
$ |
8,957,772.43 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
8,957,772.43 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Year 7 |
113 |
0 |
$1,071,579.00 |
Year 8 |
106 |
0 |
$1,005,198.00 |
Year 9 |
120 |
0 |
$1,137,960.00 |
Year 10 |
105 |
0 |
$995,715.00 |
Year 11 |
83 |
0 |
$846,185.00 |
Year 12 |
106 |
0 |
$1,080,670.00 |
Total |
633 |
0 |
$6,137,307.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
104.00 |
$224,666.58 |
Disability |
111.40 |
$781,524.34 |
English as an Additional Language or Dialect |
2.00 |
$5,856.00 |
Social Disadvantage |
247.79 |
$232,794.64 |
Sub Total |
|
$1,244,841.56 |
|
School Characteristics |
Enrolment-Linked Base |
$677,706.75 |
Locality |
$305,729.09 |
Sub Total |
|
$983,435.84 |
|
Total |
$2,228,277.40 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$40,329.84 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$23,369.63 |
Targeted Initiative: Independent Learning Co-Ordinators |
$70,893.73 |
Targeted Initiative: Small Senior High Schools |
$202,543.53 |
Targeted Initiative: VET delivered to secondary students |
$168,415.56 |
Total |
$505,552.29 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$22,417.66 |
Operational Response: Attraction and Retention |
$19,418.08 |
Operational Response: WA Curriculum Support |
$10,000.00 |
Total |
$51,835.74 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: Wheatbelt Regional Network Resourcing |
$34,800.00 |
Total |
$34,800.00 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|