|
Waikiki Primary School (5781)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
2,804,104.00 |
| Student and School Characteristics |
$ |
948,813.37 |
| Disability Adjustments |
$ |
-12,280.52 |
| Targeted Initiatives |
$ |
186,575.61 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,927,212.46 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
42 |
0 |
$229,656.00 |
| Pre-primary |
29 |
0 |
$275,500.00 |
| Year 1 |
37 |
0 |
$351,500.00 |
| Year 2 |
37 |
0 |
$351,500.00 |
| Year 3 |
46 |
0 |
$437,000.00 |
| Year 4 |
46 |
0 |
$365,148.00 |
| Year 5 |
51 |
0 |
$404,838.00 |
| Year 6 |
49 |
0 |
$388,962.00 |
| Total |
337 |
0 |
$2,804,104.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
34.00 |
$73,074.80 |
| Disability |
56.13 |
$383,353.55 |
| English as an Additional Language or Dialect |
1.00 |
$3,209.00 |
| Social Disadvantage |
141.09 |
$142,179.85 |
| Sub Total |
|
$601,817.20 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$346,996.17 |
| Locality |
$0.00 |
| Sub Total |
|
$346,996.17 |
| |
| Total |
$948,813.37 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$77,464.33 |
| Targeted Initiative: Additional Educational Adjustment |
$12,881.03 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
| Targeted Initiative: Preschool Reform Agreement |
$45,906.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
| Total |
$186,575.61 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
