|
Phoenix Primary School (5589)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
2,479,552.00 |
Student and School Characteristics |
$ |
834,101.04 |
Disability Adjustments |
$ |
40,298.00 |
Targeted Initiatives |
$ |
74,163.25 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
3,428,114.29 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
39 |
0 |
$213,252.00 |
Pre-primary |
46 |
0 |
$437,000.00 |
Year 1 |
38 |
0 |
$361,000.00 |
Year 2 |
44 |
0 |
$418,000.00 |
Year 3 |
27 |
0 |
$256,500.00 |
Year 4 |
45 |
0 |
$357,210.00 |
Year 5 |
24 |
0 |
$190,512.00 |
Year 6 |
31 |
0 |
$246,078.00 |
Total |
294 |
0 |
$2,479,552.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
10.00 |
$18,272.00 |
Disability |
36.85 |
$306,764.96 |
English as an Additional Language or Dialect |
21.00 |
$60,565.30 |
Social Disadvantage |
54.37 |
$50,797.18 |
Sub Total |
|
$436,399.44 |
|
School Characteristics |
Enrolment-Linked Base |
$397,701.60 |
Locality |
$0.00 |
Sub Total |
|
$397,701.60 |
|
Total |
$834,101.04 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$6,719.02 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Preschool Reform Agreement |
$42,627.00 |
Total |
$74,163.25 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|