|
Cervantes Primary School (5558)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
419,694.00 |
Student and School Characteristics |
$ |
515,444.77 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
98,555.31 |
Operational Response Allocation |
$ |
10,749.00 |
Regional Allocation |
$ |
66,000.00 |
Total 2024 |
$ |
1,110,443.08 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
4 |
0 |
$21,872.00 |
Pre-primary |
8 |
0 |
$76,000.00 |
Year 1 |
4 |
0 |
$38,000.00 |
Year 2 |
7 |
0 |
$66,500.00 |
Year 3 |
7 |
0 |
$66,500.00 |
Year 4 |
10 |
0 |
$79,380.00 |
Year 5 |
5 |
0 |
$39,690.00 |
Year 6 |
4 |
0 |
$31,752.00 |
Total |
49 |
0 |
$419,694.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
2.00 |
$4,568.00 |
Disability |
4.36 |
$14,700.70 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
22.80 |
$21,587.90 |
Sub Total |
|
$40,856.60 |
|
School Characteristics |
Enrolment-Linked Base |
$423,968.42 |
Locality |
$50,619.75 |
Sub Total |
|
$474,588.17 |
|
Total |
$515,444.77 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$19,366.08 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Preschool Reform Agreement |
$4,372.00 |
Targeted Initiative: Quality Teaching Strategy Lead Schools |
$50,000.00 |
Total |
$98,555.31 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Faults Management Program |
$10,249.00 |
Operational Response: Host School Psychologists |
$500.00 |
Total |
$10,749.00 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: Midwest Hosting Regional Teams in Schools |
$1,000.00 |
Regional Allocation: Midwest Regional Network Principal |
$65,000.00 |
Total |
$66,000.00 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|