|
Walliston Primary School (5525)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
2,606,914.00 |
Student and School Characteristics |
$ |
702,891.31 |
Disability Adjustments |
$ |
10,869.00 |
Targeted Initiatives |
$ |
59,424.40 |
Operational Response Allocation |
$ |
11,672.50 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
3,391,771.21 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
22 |
0 |
$120,296.00 |
Pre-primary |
35 |
0 |
$332,500.00 |
Year 1 |
38 |
0 |
$361,000.00 |
Year 2 |
38 |
0 |
$361,000.00 |
Year 3 |
58 |
0 |
$551,000.00 |
Year 4 |
34 |
0 |
$269,892.00 |
Year 5 |
42 |
0 |
$333,396.00 |
Year 6 |
35 |
0 |
$277,830.00 |
Total |
302 |
0 |
$2,606,914.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
7.00 |
$15,988.00 |
Disability |
34.77 |
$240,582.45 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
71.94 |
$68,779.25 |
Sub Total |
|
$325,349.70 |
|
School Characteristics |
Enrolment-Linked Base |
$377,541.61 |
Locality |
$0.00 |
Sub Total |
|
$377,541.61 |
|
Total |
$702,891.31 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$10,561.17 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Preschool Reform Agreement |
$24,046.00 |
Total |
$59,424.40 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Bus Duties |
$11,672.50 |
Total |
$11,672.50 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|