|
Wembley Downs Primary School (5463)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
3,177,100.00 |
| Student and School Characteristics |
$ |
651,440.31 |
| Disability Adjustments |
$ |
-27,040.17 |
| Targeted Initiatives |
$ |
108,776.06 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
3,910,276.20 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
54 |
0 |
$295,272.00 |
| Pre-primary |
45 |
0 |
$427,500.00 |
| Year 1 |
42 |
0 |
$399,000.00 |
| Year 2 |
44 |
0 |
$418,000.00 |
| Year 3 |
42 |
0 |
$399,000.00 |
| Year 4 |
47 |
0 |
$373,086.00 |
| Year 5 |
48 |
0 |
$381,024.00 |
| Year 6 |
61 |
0 |
$484,218.00 |
| Total |
383 |
0 |
$3,177,100.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
8.00 |
$17,130.00 |
| Disability |
29.54 |
$305,017.27 |
| English as an Additional Language or Dialect |
6.00 |
$17,649.50 |
| Social Disadvantage |
15.59 |
$13,520.07 |
| Sub Total |
|
$353,316.84 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$298,123.47 |
| Locality |
$0.00 |
| Sub Total |
|
$298,123.47 |
| |
| Total |
$651,440.31 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$8,999.35 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$15,937.48 |
| Targeted Initiative: Preschool Reform Agreement |
$59,022.00 |
| Total |
$108,776.06 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
