|
City Beach Primary School (5103)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
1,677,740.00 |
Student and School Characteristics |
$ |
662,777.67 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
85,039.43 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
2,425,557.10 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
17 |
0 |
$92,956.00 |
Pre-primary |
20 |
0 |
$190,000.00 |
Year 1 |
28 |
0 |
$266,000.00 |
Year 2 |
32 |
0 |
$304,000.00 |
Year 3 |
30 |
0 |
$285,000.00 |
Year 4 |
22 |
0 |
$174,636.00 |
Year 5 |
22 |
0 |
$174,636.00 |
Year 6 |
24 |
0 |
$190,512.00 |
Total |
195 |
0 |
$1,677,740.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
2.00 |
$4,568.00 |
Disability |
7.27 |
$106,064.67 |
English as an Additional Language or Dialect |
20.00 |
$58,523.34 |
Social Disadvantage |
5.31 |
$4,894.66 |
Sub Total |
|
$174,050.67 |
|
School Characteristics |
Enrolment-Linked Base |
$488,727.00 |
Locality |
$0.00 |
Sub Total |
|
$488,727.00 |
|
Total |
$662,777.67 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,753.51 |
Targeted Initiative: Preschool Reform Agreement |
$18,581.00 |
Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$16,134.18 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,753.51 |
Total |
$85,039.43 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|