|
Mount Hawthorn Education Support Centre (6069)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
294,445.00 |
| Student and School Characteristics |
$ |
2,004,519.64 |
| Disability Adjustments |
$ |
96,892.19 |
| Targeted Initiatives |
$ |
461,736.72 |
| Operational Response Allocation |
$ |
30,878.46 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
2,888,472.01 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
5 |
0 |
$30,190.00 |
| Pre-primary |
3 |
0 |
$31,470.00 |
| Year 1 |
3 |
0 |
$31,470.00 |
| Year 2 |
4 |
0 |
$41,960.00 |
| Year 3 |
6 |
0 |
$62,940.00 |
| Year 4 |
2 |
0 |
$17,530.00 |
| Year 5 |
5 |
0 |
$43,825.00 |
| Year 6 |
4 |
0 |
$35,060.00 |
| Total |
32 |
0 |
$294,445.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
2.00 |
$5,072.35 |
| Disability |
28.00 |
$1,425,955.00 |
| English as an Additional Language or Dialect |
8.00 |
$29,052.60 |
| Social Disadvantage |
4.96 |
$4,898.69 |
| Sub Total |
|
$1,464,978.64 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$2,004,519.64 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Early Intensive Intervention Program Autism |
$412,988.40 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$6,035.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Total |
$461,736.72 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Split Site Cash Allocation |
$2,977.00 |
| Operational Response: Split Site Salary Allocation |
$27,901.46 |
| Total |
$30,878.46 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|