Beldon Education Support Centre (6057)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 403,866.00
Student and School Characteristics $ 2,185,212.90
Disability Adjustments $ 91,042.86
Targeted Initiatives $ 68,510.71
Operational Response Allocation $ 3,125.00
Regional Allocation $ 0.00
Total 2021 $ 2,751,757.47
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,751,757.47



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 10 0 $49,140.00  
Pre-primary 8 0 $68,304.00  
Year 1 2 0 $17,076.00  
Year 2 10 0 $85,380.00  
Year 3 4 0 $34,152.00  
Year 4 6 0 $42,804.00  
Year 5 7 0 $49,938.00  
Year 6 8 0 $57,072.00  
Total 55 0 $403,866.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 1.00 $2,053.00  
Disability 47.00 $1,733,166.00  
English as an Additional Language or Dialect 1.00 $2,883.00  
Social Disadvantage 10.17 $7,820.90  
Sub Total $1,745,922.90  
 
School Characteristics
Enrolment-Linked Base $439,290.00  
Locality $0.00  
Sub Total $439,290.00  
 
Total $2,185,212.90  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $9,830.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: School Psychologists - IPS Flexibility $12,089.02  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $1,500.00  
Total $68,510.71  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $3,125.00  
Total $3,125.00  



Note
The 2021 financial details are as at 24th March, 2021.