Coolbellup Learning Centre (6047)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 379,593.00
Student and School Characteristics $ 1,946,994.52
Disability Adjustments $ 87,107.13
Targeted Initiatives $ 4,794.00
Operational Response Allocation $ 10,625.00
Regional Allocation $ 0.00
Total 2022 $ 2,429,113.65
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,429,113.65



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 3 0 $14,976.00  
Pre-primary 4 0 $34,692.00  
Year 1 6 0 $52,038.00  
Year 2 10 0 $86,730.00  
Year 3 7 0 $60,711.00  
Year 4 3 0 $21,741.00  
Year 5 10 0 $72,470.00  
Year 6 5 0 $36,235.00  
Total 48 0 $379,593.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $17,322.85  
Disability 42.00 $1,465,782.00  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 17.05 $17,658.67  
Sub Total $1,500,763.52  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $0.00  
Sub Total $446,231.00  
 
Total $1,946,994.52  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Preschool Reform Agreement $2,994.00  
Targeted Initiative: Sporting Schools Programme $1,800.00  
Total $4,794.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $625.00  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $10,625.00  



Note
The 2022 financial details are as at 22nd March 2022