|
Fremantle Language Development Centre (6040)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,224,798.00 |
| Student and School Characteristics |
$ |
3,166,605.62 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
162,546.69 |
| Operational Response Allocation |
$ |
626,029.60 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
6,179,979.91 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
21 |
0 |
$126,798.00 |
| Pre-primary |
41 |
0 |
$430,090.00 |
| Year 1 |
59 |
0 |
$618,910.00 |
| Year 2 |
54 |
0 |
$566,460.00 |
| Year 3 |
46 |
0 |
$482,540.00 |
| Year 4 |
0 |
0 |
$0.00 |
| Year 5 |
0 |
0 |
$0.00 |
| Year 6 |
0 |
0 |
$0.00 |
| Total |
221 |
0 |
$2,224,798.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
23.00 |
$52,474.67 |
| Disability |
3.00 |
$52,313.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Language Development Centre |
221.00 |
$2,483,479.00 |
| Social Disadvantage |
47.25 |
$52,960.90 |
| Sub Total |
|
$2,641,227.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$525,378.05 |
| Locality |
$0.00 |
| Sub Total |
|
$525,378.05 |
| |
| Total |
$3,166,605.62 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Complex Behaviour Support Coordinator Professional Learning (BFSA) |
$1,500.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$28,304.64 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$25,347.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Statewide Speech and Language Outreach Service |
$50,529.41 |
| Total |
$162,546.69 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Language Development Centre Split Site Allocation |
$130,490.67 |
| Operational Response: Provision of Speech and Language Services |
$495,538.93 |
| Total |
$626,029.60 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
