Fremantle Language Development Centre (6040)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,774,308.00
Student and School Characteristics $ 2,602,094.82
Disability Adjustments $ 0.00
Targeted Initiatives $ 106,720.18
Operational Response Allocation $ 514,975.00
Regional Allocation $ 0.00
Total 2021 $ 4,998,098.00
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,998,098.00



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 24 0 $117,936.00  
Pre-primary 48 0 $409,824.00  
Year 1 63 0 $537,894.00  
Year 2 46 0 $392,748.00  
Year 3 37 0 $315,906.00  
Year 4 0 0 $0.00  
Year 5 0 0 $0.00  
Year 6 0 0 $0.00  
Total 218 0 $1,774,308.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 35.00 $74,575.72  
Disability 3.00 $69,156.00  
English as an Additional Language or Dialect 0.00 $0.00  
Language Development Centre 218.00 $1,978,630.00  
Social Disadvantage 53.49 $47,032.45  
Sub Total $2,169,394.17  
 
School Characteristics
Enrolment-Linked Base $432,700.65  
Locality $0.00  
Sub Total $432,700.65  
 
Total $2,602,094.82  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $23,592.00  
Targeted Initiative: Statewide Speech and Language Outreach Service $49,516.00  
Total $106,720.18  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $3,125.00  
Operational Response: Language Development Centre Split Site Allocation $104,808.00  
Operational Response: Provision of Speech and Language Services $407,042.00  
Total $514,975.00  



Note
The 2021 financial details are as at 24th March, 2021.