|
Fremantle Language Development Centre (6040)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,153,743.00 |
| Student and School Characteristics |
$ |
3,079,201.26 |
| Disability Adjustments |
$ |
9,657.93 |
| Targeted Initiatives |
$ |
150,883.11 |
| Operational Response Allocation |
$ |
591,502.95 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
5,984,988.25 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$112,440.00 |
| Pre-primary |
47 |
0 |
$459,049.00 |
| Year 1 |
70 |
0 |
$683,690.00 |
| Year 2 |
54 |
0 |
$527,418.00 |
| Year 3 |
38 |
0 |
$371,146.00 |
| Year 4 |
0 |
0 |
$0.00 |
| Year 5 |
0 |
0 |
$0.00 |
| Year 6 |
0 |
0 |
$0.00 |
| Total |
229 |
0 |
$2,153,743.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
23.00 |
$53,709.87 |
| Disability |
4.00 |
$90,140.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Language Development Centre |
229.00 |
$2,405,934.00 |
| Social Disadvantage |
49.05 |
$50,869.96 |
| Sub Total |
|
$2,600,653.83 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$478,547.43 |
| Locality |
$0.00 |
| Sub Total |
|
$478,547.43 |
| |
| Total |
$3,079,201.26 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators |
$26,262.03 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$22,480.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Targeted Initiative: Statewide Speech and Language Outreach Service |
$50,029.41 |
| Total |
$150,883.11 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Language Development Centre Split Site Allocation |
$121,572.95 |
| Operational Response: Provision of Speech and Language Services |
$469,930.00 |
| Total |
$591,502.95 |
| Note |
| The 2025 financial details are as at 1 April 2025
|
|
|