|
Kimberley School Of The Air (5928)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
634,718.00 |
| Student and School Characteristics |
$ |
814,114.60 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
78,909.34 |
| Operational Response Allocation |
$ |
191,323.22 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,719,065.16 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
6 |
0 |
$36,228.00 |
| Pre-primary |
7 |
0 |
$73,430.00 |
| Year 1 |
10 |
0 |
$104,900.00 |
| Year 2 |
7 |
0 |
$73,430.00 |
| Year 3 |
13 |
0 |
$136,370.00 |
| Year 4 |
10 |
0 |
$87,650.00 |
| Year 5 |
7 |
0 |
$61,355.00 |
| Year 6 |
7 |
0 |
$61,355.00 |
| Total |
67 |
0 |
$634,718.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$26,066.20 |
| Disability |
26.60 |
$25,681.92 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
6.67 |
$5,442.23 |
| Sub Total |
|
$57,190.35 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$217,383.25 |
| Sub Total |
|
$756,924.25 |
| |
| Total |
$814,114.60 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Kimberley Schools Project - Extension (Commonwealth) |
$5,424.77 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$12,657.79 |
| Targeted Initiative: Preschool Reform Agreement |
$7,242.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Sporting Schools Programme |
$10,000.00 |
| Total |
$78,909.34 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: School Operational Support |
$49,800.00 |
| Operational Response: Support Teacher Learning |
$141,523.22 |
| Total |
$191,323.22 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
