|
Kimberley School Of The Air (5928)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
566,621.00 |
| Student and School Characteristics |
$ |
725,678.46 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
43,188.45 |
| Operational Response Allocation |
$ |
164,110.15 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
1,499,598.06 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$22,488.00 |
| Pre-primary |
9 |
0 |
$87,903.00 |
| Year 1 |
6 |
0 |
$58,602.00 |
| Year 2 |
15 |
0 |
$146,505.00 |
| Year 3 |
9 |
0 |
$87,903.00 |
| Year 4 |
7 |
0 |
$57,127.00 |
| Year 5 |
6 |
0 |
$48,966.00 |
| Year 6 |
7 |
0 |
$57,127.00 |
| Total |
63 |
0 |
$566,621.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
14.00 |
$34,735.41 |
| Disability |
8.71 |
$10,569.18 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
10.69 |
$9,085.89 |
| Sub Total |
|
$54,390.48 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$477,918.83 |
| Locality |
$193,369.15 |
| Sub Total |
|
$671,287.98 |
| |
| Total |
$725,678.46 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,516.35 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$120.00 |
| Targeted Initiative: Preschool Reform Agreement |
$4,496.00 |
| Total |
$43,188.45 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: School Operational Support |
$32,800.00 |
| Operational Response: Support Teacher Learning |
$131,310.15 |
| Total |
$164,110.15 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
