|
Burns Beach Primary School (5868)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,725,178.00 |
| Student and School Characteristics |
$ |
2,537,272.50 |
| Disability Adjustments |
$ |
-5,473.54 |
| Targeted Initiatives |
$ |
158,825.67 |
| Operational Response Allocation |
$ |
257,469.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
6,673,271.63 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
50 |
0 |
$281,100.00 |
| Pre-primary |
73 |
0 |
$712,991.00 |
| Year 1 |
50 |
0 |
$488,350.00 |
| Year 2 |
62 |
0 |
$605,554.00 |
| Year 3 |
59 |
0 |
$576,253.00 |
| Year 4 |
42 |
0 |
$342,762.00 |
| Year 5 |
41 |
0 |
$334,601.00 |
| Year 6 |
47 |
0 |
$383,567.00 |
| Total |
424 |
0 |
$3,725,178.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
7.00 |
$15,262.00 |
| Disability |
85.20 |
$2,209,409.39 |
| English as an Additional Language or Dialect |
9.00 |
$26,392.00 |
| Social Disadvantage |
41.88 |
$33,747.08 |
| Sub Total |
|
$2,284,810.47 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$252,462.03 |
| Locality |
$0.00 |
| Sub Total |
|
$252,462.03 |
| |
| Total |
$2,537,272.50 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$18,678.55 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$29,435.45 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$56,200.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Targeted Initiative: Sporting Schools Programme |
$2,400.00 |
| Total |
$158,825.67 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Base for schools with department endorsed education support program |
$251,206.00 |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$150.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$257,469.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
