North Harrisdale Primary School (5865)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 6,899,032.00
Student and School Characteristics $ 1,253,410.63
Disability Adjustments $ 9,601.78
Targeted Initiatives $ 136,619.80
Operational Response Allocation $ 895.00
Regional Allocation $ 0.00
Total 2025 $ 8,299,559.21



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 73 0 $410,406.00  
Pre-primary 91 0 $888,797.00  
Year 1 94 0 $918,098.00  
Year 2 100 0 $976,700.00  
Year 3 127 0 $1,240,409.00  
Year 4 143 0 $1,167,023.00  
Year 5 82 0 $669,202.00  
Year 6 77 0 $628,397.00  
Total 787 0 $6,899,032.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 16.00 $37,568.00  
Disability 45.19 $516,307.43  
English as an Additional Language or Dialect 192.00 $623,491.45  
Social Disadvantage 85.58 $76,043.75  
Sub Total $1,253,410.63  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $1,253,410.63  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $7,386.98  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $8,200.17  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: Preschool Reform Agreement $82,052.00  
Total $136,619.80  


Operational Response Allocation (Detail)
  Amount
Operational Response: Personal Care in Schools Payments $595.00  
Operational Response: Targeted Funding to Schools $300.00  
Total $895.00  



Note
The 2025 financial details are as at 1 April 2025