|
North Harrisdale Primary School (5865)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
7,153,257.00 |
| Student and School Characteristics |
$ |
1,475,779.59 |
| Disability Adjustments |
$ |
16,313.00 |
| Targeted Initiatives |
$ |
136,625.46 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
8,781,975.05 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$356,242.00 |
| Pre-primary |
72 |
0 |
$755,280.00 |
| Year 1 |
93 |
0 |
$975,570.00 |
| Year 2 |
91 |
0 |
$954,590.00 |
| Year 3 |
97 |
0 |
$1,017,530.00 |
| Year 4 |
125 |
0 |
$1,095,625.00 |
| Year 5 |
145 |
0 |
$1,270,925.00 |
| Year 6 |
83 |
0 |
$727,495.00 |
| Total |
765 |
0 |
$7,153,257.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
13.00 |
$29,003.00 |
| Disability |
79.50 |
$812,879.69 |
| English as an Additional Language or Dialect |
160.00 |
$566,774.70 |
| Social Disadvantage |
73.59 |
$67,122.20 |
| Sub Total |
|
$1,475,779.59 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$1,475,779.59 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$22,369.21 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$71,213.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Total |
$136,625.46 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
