Yanchep Rise Primary School (5864)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 2,471,476.00
Student and School Characteristics $ 777,833.73
Disability Adjustments $ 57,835.63
Targeted Initiatives $ 96,622.70
Operational Response Allocation $ 24,500.00
Regional Allocation $ 0.00
Total 2023 $ 3,428,268.06
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,428,268.06



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 41 0 $216,603.00  
Pre-primary 49 0 $449,722.00  
Year 1 60 0 $550,680.00  
Year 2 41 0 $376,298.00  
Year 3 28 0 $256,984.00  
Year 4 27 0 $207,063.00  
Year 5 35 0 $268,415.00  
Year 6 19 0 $145,711.00  
Total 300 0 $2,471,476.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 23.00 $45,556.39  
Disability 58.49 $204,719.70  
English as an Additional Language or Dialect 11.00 $32,550.00  
Social Disadvantage 123.46 $116,657.39  
Sub Total $399,483.48  
 
School Characteristics
Enrolment-Linked Base $378,350.25  
Locality $0.00  
Sub Total $378,350.25  
 
Total $777,833.73  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $5,376.38  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $43,296.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $96,622.70  


Operational Response Allocation (Detail)
  Amount
Operational Response: Establishment/Foundation Allocation $24,500.00  
Total $24,500.00  



Note
The 2023 financial details are as at 28th March 2023