Grandis Primary School (5861)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,159,154.00
Student and School Characteristics $ 760,771.70
Disability Adjustments $ 0.00
Targeted Initiatives $ 197,455.98
Operational Response Allocation $ 172,786.85
Regional Allocation $ 0.00
Total 2022 $ 5,290,168.53
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,290,168.53



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 92 0 $459,264.00  
Pre-primary 98 0 $849,954.00  
Year 1 88 0 $763,224.00  
Year 2 89 0 $771,897.00  
Year 3 53 0 $459,669.00  
Year 4 59 0 $427,573.00  
Year 5 34 0 $246,398.00  
Year 6 25 0 $181,175.00  
Total 538 0 $4,159,154.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $41,700.00  
Disability 97.34 $351,642.61  
English as an Additional Language or Dialect 49.00 $111,448.78  
Social Disadvantage 157.13 $135,497.94  
Sub Total $640,289.33  
 
School Characteristics
Enrolment-Linked Base $120,482.37  
Locality $0.00  
Sub Total $120,482.37  
 
Total $760,771.70  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $13,281.92  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $91,816.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $44,140.15  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,400.00  
Total $197,455.98  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $10,435.81  
Operational Response: Attraction and Retention $9,709.04  
Operational Response: Dental Therapy Clinics $5,642.00  
Operational Response: Establishment/Foundation Allocation $147,000.00  
Total $172,786.85  



Note
The 2022 financial details are as at 22nd March 2022