Rapids Landing Primary School (5852)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,427,066.00
Student and School Characteristics $ 869,775.99
Disability Adjustments $ 0.00
Targeted Initiatives $ 116,890.44
Operational Response Allocation $ 107,296.48
Regional Allocation $ 0.00
Total 2021 $ 3,521,028.91
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,521,028.91



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 50 0 $245,700.00  
Pre-primary 62 0 $529,356.00  
Year 1 40 0 $341,520.00  
Year 2 50 0 $426,900.00  
Year 3 45 0 $384,210.00  
Year 4 26 0 $185,484.00  
Year 5 31 0 $221,154.00  
Year 6 13 0 $92,742.00  
Total 317 0 $2,427,066.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $36,040.18  
Disability 40.26 $390,454.19  
English as an Additional Language or Dialect 16.00 $37,479.00  
Social Disadvantage 76.87 $61,612.26  
Sub Total $525,585.63  
 
School Characteristics
Enrolment-Linked Base $338,253.30  
Locality $5,937.06  
Sub Total $344,190.36  
 
Total $869,775.99  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $49,150.00  
Targeted Initiative: Teacher Development Schools $44,000.00  
Targeted Initiative: WA Public School Principals' Fellowship Program $781.43  
Total $116,890.44  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $17,668.03  
Operational Response: Bus Duties $10,676.19  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Establishment/Foundation Allocation $52,500.00  
Operational Response: School Budget Review Committee Adjustment $20,838.26  
Total $107,296.48  



Note
The 2021 financial details are as at 24th March, 2021.