|
Honeywood Primary School (5850)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
3,964,320.00 |
| Student and School Characteristics |
$ |
862,290.88 |
| Disability Adjustments |
$ |
20,910.08 |
| Targeted Initiatives |
$ |
143,256.18 |
| Operational Response Allocation |
$ |
24,241.58 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
5,015,018.72 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
5,015,018.72 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
100 |
0 |
$491,400.00 |
| Pre-primary |
92 |
0 |
$785,496.00 |
| Year 1 |
65 |
0 |
$554,970.00 |
| Year 2 |
84 |
0 |
$717,192.00 |
| Year 3 |
68 |
0 |
$580,584.00 |
| Year 4 |
52 |
0 |
$370,968.00 |
| Year 5 |
37 |
0 |
$263,958.00 |
| Year 6 |
28 |
0 |
$199,752.00 |
| Total |
526 |
0 |
$3,964,320.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
8.00 |
$13,344.50 |
| Disability |
73.89 |
$592,044.41 |
| English as an Additional Language or Dialect |
20.00 |
$47,569.50 |
| Social Disadvantage |
95.01 |
$73,152.57 |
| Sub Total |
|
$726,110.98 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$136,179.90 |
| Locality |
$0.00 |
| Sub Total |
|
$136,179.90 |
| |
| Total |
$862,290.88 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,117.66 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$98,300.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,479.51 |
| Targeted Initiative: Sporting Schools Programme |
$3,400.00 |
| Total |
$143,256.18 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$18,627.58 |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$24,241.58 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
