|
Honeywood Primary School (5850)
|
Student-Centred Funding
|
| Student-Centred Funding - 2019 |
|
| Per Student Funding |
$ |
2,738,606.48 |
| Student and School Characteristics |
$ |
709,260.05 |
| Disability Adjustments |
$ |
72,868.00 |
| Targeted Initiatives |
$ |
94,088.75 |
| Operational Response Allocation |
$ |
5,614.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2019 |
$ |
3,620,437.28 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,620,437.28 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
60 |
0 |
$287,880.00 |
| Pre-primary |
86 |
0 |
$707,264.18 |
| Year 1 |
61 |
0 |
$501,664.13 |
| Year 2 |
50 |
0 |
$411,200.10 |
| Year 3 |
36 |
0 |
$296,064.07 |
| Year 4 |
25 |
0 |
$171,325.00 |
| Year 5 |
31 |
0 |
$212,443.00 |
| Year 6 |
22 |
0 |
$150,766.00 |
| Total |
371 |
0 |
$2,738,606.48 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
5.00 |
$9,018.00 |
| Disability |
64.84 |
$289,390.12 |
| English as an Additional Language |
30.00 |
$87,198.96 |
| Social Disadvantage |
61.18 |
$45,946.05 |
| Sub Total |
|
$431,553.13 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$277,706.92 |
| Locality |
$0.00 |
| Sub Total |
|
$277,706.92 |
| |
| Total |
$709,260.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,216.25 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,216.25 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$57,540.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,216.25 |
| Targeted Initiative: Sporting Schools Programme |
$2,900.00 |
| Total |
$94,088.75 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$5,614.00 |
| Note |
|
The 2019 financial details are as at 25th March, 2019.
|
|
|
