Honeywood Primary School (5850)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,442,247.00
Student and School Characteristics $ 729,038.03
Disability Adjustments $ 8,868.80
Targeted Initiatives $ 135,390.60
Operational Response Allocation $ 60,614.00
Regional Allocation $ 6,000.00
Total 2020 $ 4,382,158.43
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,382,158.43



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 100 0 $484,900.00  
Pre-primary 68 0 $565,148.00  
Year 1 87 0 $723,057.00  
Year 2 66 0 $548,526.00  
Year 3 54 0 $448,794.00  
Year 4 36 0 $249,336.00  
Year 5 29 0 $200,854.00  
Year 6 32 0 $221,632.00  
Total 472 0 $3,442,247.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 7.00 $12,156.00  
Disability 63.39 $381,948.15  
English as an Additional Language or Dialect 31.00 $79,637.48  
Social Disadvantage 81.58 $62,416.49  
Sub Total $536,158.12  
 
School Characteristics
Enrolment-Linked Base $192,879.91  
Locality $0.00  
Sub Total $192,879.91  
 
Total $729,038.03  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Changing Health Acting Together (CHAT) Professional Learning and School Grants $1,000.00  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $97,000.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $135,390.60  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Establishment/Foundation Allocation $55,000.00  
Total $60,614.00  


Regional Allocation (Detail)
  Amount
Regional Allocation: South Metro Regional Operational Response Allocation $6,000.00  
Total $6,000.00  

Note
The 2020 financial details are as at 24th March, 2020.