Honeywood Primary School (5850)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,441,115.00
Student and School Characteristics $ 988,761.32
Disability Adjustments $ 9,331.52
Targeted Initiatives $ 160,725.92
Operational Response Allocation $ 17,429.70
Regional Allocation $ 0.00
Total 2022 $ 5,617,363.46
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,617,363.46



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 111 0 $554,112.00  
Pre-primary 97 0 $841,281.00  
Year 1 89 0 $771,897.00  
Year 2 57 0 $494,361.00  
Year 3 79 0 $685,167.00  
Year 4 64 0 $463,808.00  
Year 5 49 0 $355,103.00  
Year 6 38 0 $275,386.00  
Total 584 0 $4,441,115.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $17,722.50  
Disability 87.70 $733,987.60  
English as an Additional Language or Dialect 35.00 $79,479.51  
Social Disadvantage 100.90 $77,807.92  
Sub Total $908,997.53  
 
School Characteristics
Enrolment-Linked Base $79,763.79  
Locality $0.00  
Sub Total $79,763.79  
 
Total $988,761.32  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $1,159.10  
Targeted Initiative: In School State Funded Chaplaincy Program $10,611.40  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $110,778.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $3,400.00  
Total $160,725.92  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,787.70  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $17,429.70  



Note
The 2022 financial details are as at 22nd March 2022