Baldivis Gardens Primary School (5847)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,682,362.00
Student and School Characteristics $ 703,815.17
Disability Adjustments $ 20,906.18
Targeted Initiatives $ 150,721.46
Operational Response Allocation $ 8,114.00
Regional Allocation $ 0.00
Total 2021 $ 4,565,918.81
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,565,918.81



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 61 0 $299,754.00  
Pre-primary 65 0 $554,970.00  
Year 1 68 0 $580,584.00  
Year 2 59 0 $503,742.00  
Year 3 73 0 $623,274.00  
Year 4 71 0 $506,514.00  
Year 5 48 0 $342,432.00  
Year 6 38 0 $271,092.00  
Total 483 0 $3,682,362.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 44.00 $84,183.72  
Disability 45.07 $258,484.88  
English as an Additional Language or Dialect 23.00 $60,543.00  
Social Disadvantage 166.32 $138,615.38  
Sub Total $541,826.98  
 
School Characteristics
Enrolment-Linked Base $161,988.19  
Locality $0.00  
Sub Total $161,988.19  
 
Total $703,815.17  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $14,235.32  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $59,963.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: School Psychologists - IPS Flexibility $31,431.45  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $150,721.46  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $2,500.00  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $8,114.00  



Note
The 2021 financial details are as at 24th March, 2021.