Baldivis Gardens Primary School (5847)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,639,301.00
Student and School Characteristics $ 726,514.13
Disability Adjustments $ 2,446.55
Targeted Initiatives $ 188,406.10
Operational Response Allocation $ 5,642.00
Regional Allocation $ 0.00
Total 2022 $ 4,562,309.78
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,562,309.78



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 67 0 $334,464.00  
Pre-primary 60 0 $520,380.00  
Year 1 64 0 $555,072.00  
Year 2 63 0 $546,399.00  
Year 3 52 0 $450,996.00  
Year 4 61 0 $442,067.00  
Year 5 67 0 $485,549.00  
Year 6 42 0 $304,374.00  
Total 476 0 $3,639,301.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 39.00 $79,045.40  
Disability 25.93 $308,044.50  
English as an Additional Language or Dialect 8.00 $21,960.00  
Social Disadvantage 164.01 $141,760.77  
Sub Total $550,810.67  
 
School Characteristics
Enrolment-Linked Base $175,703.46  
Locality $0.00  
Sub Total $175,703.46  
 
Total $726,514.13  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $28,882.04  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $66,866.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $44,140.15  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $188,406.10  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,642.00  
Total $5,642.00  



Note
The 2022 financial details are as at 22nd March 2022