Harrisdale Primary School (5842)

Student-Centred Funding


2019 Results   
Student-Centred Funding - 2019
Per Student Funding $ 8,543,973.39
Student and School Characteristics $ 1,198,935.83
Disability Adjustments $ 0.00
Targeted Initiatives $ 247,299.59
Operational Response Allocation $ 82,500.00
Regional Allocation $ 0.00
Total 2019 $ 10,072,708.81
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 10,072,708.81



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 73 0 $350,254.00  
Pre-primary 162 0 $1,332,288.33  
Year 1 164 0 $1,348,736.34  
Year 2 184 0 $1,513,216.38  
Year 3 168 0 $1,381,632.34  
Year 4 157 0 $1,075,921.00  
Year 5 120 0 $822,360.00  
Year 6 105 0 $719,565.00  
Total 1,133 0 $8,543,973.39  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $38,076.00  
Disability 85.26 $568,819.67  
English as an Additional Language 159.00 $484,033.83  
Social Disadvantage 145.62 $108,006.33  
Sub Total $1,198,935.83  
 
School Characteristics
Enrolment-Linked Base $0.00  
Locality $0.00  
Sub Total $0.00  
 
Total $1,198,935.83  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $41,545.02  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,216.25  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $70,007.00  
Targeted Initiative: Professional learning support for Digital Technologies $44,000.00  
Targeted Initiative: School Psychologists - IPS Flexibility $66,215.07  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,216.25  
Targeted Initiative: Sporting Schools Programme $3,100.00  
Total $247,299.59  


Operational Response Allocation (Detail)
  Amount
Operational Response: Establishment/Foundation Allocation $82,500.00  
Total $82,500.00  



Note
The 2019 financial details are as at 25th March, 2019.