Broome North Primary School (5839)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 3,516,994.00
Student and School Characteristics $ 1,467,976.69
Disability Adjustments $ 0.00
Targeted Initiatives $ 164,280.11
Operational Response Allocation $ 6,694.00
Regional Allocation $ 0.00
Total 2025 $ 5,155,944.80



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 54 0 $303,588.00  
Pre-primary 55 0 $537,185.00  
Year 1 49 0 $478,583.00  
Year 2 44 0 $429,748.00  
Year 3 54 0 $527,418.00  
Year 4 53 0 $432,533.00  
Year 5 48 0 $391,728.00  
Year 6 51 0 $416,211.00  
Total 408 0 $3,516,994.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 73.00 $160,998.46  
Disability 33.00 $370,544.13  
English as an Additional Language or Dialect 26.00 $73,339.12  
Social Disadvantage 55.57 $50,401.82  
Sub Total $655,283.53  
 
School Characteristics
Enrolment-Linked Base $275,070.57  
Locality $537,622.59  
Sub Total $812,693.16  
 
Total $1,467,976.69  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $15,823.49  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $31,056.10  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $22,682.12  
Targeted Initiative: Kimberley Schools Project - Extension (State) $6,260.36  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: Preschool Reform Agreement $60,696.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $13,131.02  
Targeted Initiative: Sporting Schools Programme $1,500.00  
Total $164,280.11  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $6,394.00  
Operational Response: Targeted Funding to Schools $300.00  
Total $6,694.00  



Note
The 2025 financial details are as at 1 April 2025