Broome North Primary School (5839)

Student-Centred Funding

2026 Results   
Student-Centred Funding - 2026
Per Student Funding $ 3,615,621.00
Student and School Characteristics $ 1,588,683.76
Disability Adjustments $ 10,545.45
Targeted Initiatives $ 139,254.29
Operational Response Allocation $ 11,417.10
Regional Allocation $ 0.00
Total 2026 $ 5,365,521.60



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 42 0 $253,596.00  
Pre-primary 52 0 $545,480.00  
Year 1 58 0 $608,420.00  
Year 2 43 0 $451,070.00  
Year 3 43 0 $451,070.00  
Year 4 52 0 $455,780.00  
Year 5 49 0 $429,485.00  
Year 6 48 0 $420,720.00  
Total 387 0 $3,615,621.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 79.00 $198,403.50  
Disability 66.77 $347,432.08  
English as an Additional Language or Dialect 39.00 $107,812.15  
Social Disadvantage 61.72 $62,048.48  
Sub Total $715,696.21  
 
School Characteristics
Enrolment-Linked Base $315,631.49  
Locality $557,356.06  
Sub Total $872,987.55  
 
Total $1,588,683.76  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Chaplaincy and Student Wellbeing Program $33,112.16  
Targeted Initiative: Kimberley Schools Project - Extension (Commonwealth) $5,424.77  
Targeted Initiative: Kimberley Schools Project - Extension (State) $12,657.79  
Targeted Initiative: Preschool Reform Agreement $50,694.00  
Targeted Initiative: Principal Wellbeing Services $3,400.00  
Targeted Initiative: Small Group Tuition (BFSA) $33,965.57  
Total $139,254.29  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $6,458.00  
Operational Response: Host School Psychologists $1,000.00  
Operational Response: Support for Rehabilitation (Graduated Return to Work) $3,959.10  
Total $11,417.10  



Note
The 2026 financial details are as at 24 March 2026