|
Golden Bay Primary School (5838)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
4,905,036.00 |
| Student and School Characteristics |
$ |
1,454,238.68 |
| Disability Adjustments |
$ |
202,743.98 |
| Targeted Initiatives |
$ |
235,711.26 |
| Operational Response Allocation |
$ |
5,871.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
6,803,600.92 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
57 |
0 |
$344,166.00 |
| Pre-primary |
58 |
0 |
$608,420.00 |
| Year 1 |
58 |
0 |
$608,420.00 |
| Year 2 |
71 |
0 |
$744,790.00 |
| Year 3 |
79 |
0 |
$828,710.00 |
| Year 4 |
63 |
0 |
$552,195.00 |
| Year 5 |
74 |
0 |
$648,610.00 |
| Year 6 |
65 |
0 |
$569,725.00 |
| Total |
525 |
0 |
$4,905,036.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
51.00 |
$114,946.30 |
| Disability |
167.16 |
$913,129.50 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
247.09 |
$286,556.65 |
| Sub Total |
|
$1,314,632.45 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$139,606.23 |
| Locality |
$0.00 |
| Sub Total |
|
$139,606.23 |
| |
| Total |
$1,454,238.68 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$87,164.62 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,729.67 |
| Targeted Initiative: Preschool Reform Agreement |
$68,799.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Total |
$235,711.26 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$5,871.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
