Golden Bay Primary School (5838)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,809,826.00
Student and School Characteristics $ 864,132.06
Disability Adjustments $ 9,323.65
Targeted Initiatives $ 190,954.24
Operational Response Allocation $ 22,606.51
Regional Allocation $ 0.00
Total 2021 $ 4,896,842.46
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,896,842.46



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 55 0 $270,270.00  
Pre-primary 75 0 $640,350.00  
Year 1 64 0 $546,432.00  
Year 2 67 0 $572,046.00  
Year 3 59 0 $503,742.00  
Year 4 62 0 $442,308.00  
Year 5 52 0 $370,968.00  
Year 6 65 0 $463,710.00  
Total 499 0 $3,809,826.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 44.00 $87,290.05  
Disability 75.35 $437,824.49  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 217.86 $197,895.61  
Sub Total $723,010.15  
 
School Characteristics
Enrolment-Linked Base $141,121.91  
Locality $0.00  
Sub Total $141,121.91  
 
Total $864,132.06  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $14,287.88  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $54,065.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: School Psychologists - IPS Flexibility $33,849.25  
Total $190,954.24  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,992.51  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $22,606.51  



Note
The 2021 financial details are as at 24th March, 2021.