|
Golden Bay Primary School (5838)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
4,521,504.00 |
| Student and School Characteristics |
$ |
1,371,906.77 |
| Disability Adjustments |
$ |
45,708.17 |
| Targeted Initiatives |
$ |
285,286.47 |
| Operational Response Allocation |
$ |
6,113.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
6,230,518.41 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
55 |
0 |
$309,210.00 |
| Pre-primary |
57 |
0 |
$556,719.00 |
| Year 1 |
69 |
0 |
$673,923.00 |
| Year 2 |
77 |
0 |
$752,059.00 |
| Year 3 |
62 |
0 |
$605,554.00 |
| Year 4 |
70 |
0 |
$571,270.00 |
| Year 5 |
63 |
0 |
$514,143.00 |
| Year 6 |
66 |
0 |
$538,626.00 |
| Total |
519 |
0 |
$4,521,504.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
43.00 |
$100,939.27 |
| Disability |
154.07 |
$873,958.66 |
| English as an Additional Language or Dialect |
2.00 |
$6,598.00 |
| Social Disadvantage |
240.98 |
$254,131.58 |
| Sub Total |
|
$1,235,627.51 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$136,279.26 |
| Locality |
$0.00 |
| Sub Total |
|
$136,279.26 |
| |
| Total |
$1,371,906.77 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$79,756.81 |
| Targeted Initiative: Additional Educational Adjustment |
$16,845.35 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$61,820.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$74,752.64 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$285,286.47 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,113.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
