Golden Bay Primary School (5838)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,628,466.00
Student and School Characteristics $ 788,063.23
Disability Adjustments $ 0.00
Targeted Initiatives $ 202,031.32
Operational Response Allocation $ 15,251.15
Regional Allocation $ 0.00
Total 2022 $ 4,633,811.70
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,633,811.70



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 55 0 $274,560.00  
Pre-primary 60 0 $520,380.00  
Year 1 69 0 $598,437.00  
Year 2 61 0 $529,053.00  
Year 3 58 0 $503,034.00  
Year 4 60 0 $434,820.00  
Year 5 54 0 $391,338.00  
Year 6 52 0 $376,844.00  
Total 469 0 $3,628,466.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 37.00 $74,728.25  
Disability 73.81 $345,670.27  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 206.59 $190,845.68  
Sub Total $611,244.20  
 
School Characteristics
Enrolment-Linked Base $176,819.03  
Locality $0.00  
Sub Total $176,819.03  
 
Total $788,063.23  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $68,329.55  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,247.17  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $54,890.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $49,044.61  
Total $202,031.32  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,609.15  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $15,251.15  



Note
The 2022 financial details are as at 22nd March 2022