|
Yanchep Beach Primary School (5836)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
5,154,750.00 |
| Student and School Characteristics |
$ |
728,705.53 |
| Disability Adjustments |
$ |
21,647.82 |
| Targeted Initiatives |
$ |
178,437.81 |
| Operational Response Allocation |
$ |
39,269.07 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
6,122,810.23 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
6,122,810.23 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
84 |
0 |
$412,776.00 |
| Pre-primary |
63 |
0 |
$537,894.00 |
| Year 1 |
97 |
0 |
$828,186.00 |
| Year 2 |
86 |
0 |
$734,268.00 |
| Year 3 |
98 |
0 |
$836,724.00 |
| Year 4 |
82 |
0 |
$584,988.00 |
| Year 5 |
85 |
0 |
$606,390.00 |
| Year 6 |
86 |
0 |
$613,524.00 |
| Total |
681 |
0 |
$5,154,750.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
42.00 |
$83,497.82 |
| Disability |
82.66 |
$354,706.97 |
| English as an Additional Language or Dialect |
20.00 |
$47,569.50 |
| Social Disadvantage |
276.42 |
$242,931.24 |
| Sub Total |
|
$728,705.53 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$0.00 |
| Locality |
$0.00 |
| Sub Total |
|
$0.00 |
| |
| Total |
$728,705.53 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,479.51 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$82,572.00 |
| Targeted Initiative: School Psychologists - IPS Flexibility |
$58,027.29 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,479.51 |
| Targeted Initiative: Sporting Schools Programme |
$3,400.00 |
| Total |
$178,437.81 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Aboriginal Languages Teacher Training |
$2,000.00 |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$31,655.07 |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$39,269.07 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
