|
Yanchep Beach Primary School (5836)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
5,241,346.00 |
Student and School Characteristics |
$ |
1,112,434.97 |
Disability Adjustments |
$ |
19,877.37 |
Targeted Initiatives |
$ |
319,264.99 |
Operational Response Allocation |
$ |
6,113.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
6,699,036.33 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
72 |
0 |
$404,784.00 |
Pre-primary |
59 |
0 |
$576,253.00 |
Year 1 |
73 |
0 |
$712,991.00 |
Year 2 |
86 |
0 |
$839,962.00 |
Year 3 |
80 |
0 |
$781,360.00 |
Year 4 |
68 |
0 |
$554,948.00 |
Year 5 |
86 |
0 |
$701,846.00 |
Year 6 |
82 |
0 |
$669,202.00 |
Total |
606 |
0 |
$5,241,346.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
31.00 |
$70,498.54 |
Disability |
96.32 |
$710,166.70 |
English as an Additional Language or Dialect |
14.00 |
$42,887.00 |
Social Disadvantage |
250.43 |
$251,201.83 |
Sub Total |
|
$1,074,754.07 |
|
School Characteristics |
Enrolment-Linked Base |
$37,680.90 |
Locality |
$0.00 |
Sub Total |
|
$37,680.90 |
|
Total |
$1,112,434.97 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$26,437.39 |
Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
Targeted Initiative: Expansion of Complex Behaviour Coordinators |
$52,524.06 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,305.75 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
Targeted Initiative: Preschool Reform Agreement |
$80,928.00 |
Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$85,827.10 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
Total |
$319,264.99 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Dental Therapy Clinics |
$5,813.00 |
Operational Response: Targeted Funding to Schools |
$300.00 |
Total |
$6,113.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|