Yanchep Beach Primary School (5836)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,860,903.00
Student and School Characteristics $ 705,318.68
Disability Adjustments $ -1,355.45
Targeted Initiatives $ 181,360.95
Operational Response Allocation $ 22,634.38
Regional Allocation $ 0.00
Total 2022 $ 5,768,861.56
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,768,861.56



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 85 0 $424,320.00  
Pre-primary 77 0 $667,821.00  
Year 1 61 0 $529,053.00  
Year 2 92 0 $797,916.00  
Year 3 81 0 $702,513.00  
Year 4 87 0 $630,489.00  
Year 5 69 0 $500,043.00  
Year 6 84 0 $608,748.00  
Total 636 0 $4,860,903.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 28.00 $55,252.50  
Disability 82.92 $353,885.29  
English as an Additional Language or Dialect 22.00 $58,560.00  
Social Disadvantage 258.91 $230,369.64  
Sub Total $698,067.43  
 
School Characteristics
Enrolment-Linked Base $7,251.25  
Locality $0.00  
Sub Total $7,251.25  
 
Total $705,318.68  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $84,830.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $58,853.53  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $181,360.95  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,992.38  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $22,634.38  



Note
The 2022 financial details are as at 22nd March 2022