|
Yanchep Beach Primary School (5836)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,699,668.00 |
| Student and School Characteristics |
$ |
1,278,043.52 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
358,406.70 |
| Operational Response Allocation |
$ |
5,871.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
7,353,989.22 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
61 |
0 |
$368,318.00 |
| Pre-primary |
69 |
0 |
$723,810.00 |
| Year 1 |
66 |
0 |
$692,340.00 |
| Year 2 |
75 |
0 |
$786,750.00 |
| Year 3 |
86 |
0 |
$902,140.00 |
| Year 4 |
88 |
0 |
$771,320.00 |
| Year 5 |
74 |
0 |
$648,610.00 |
| Year 6 |
92 |
0 |
$806,380.00 |
| Total |
611 |
0 |
$5,699,668.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
33.00 |
$78,266.00 |
| Disability |
128.39 |
$871,796.89 |
| English as an Additional Language or Dialect |
14.00 |
$38,973.00 |
| Social Disadvantage |
248.18 |
$262,705.01 |
| Sub Total |
|
$1,251,740.90 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$26,302.62 |
| Locality |
$0.00 |
| Sub Total |
|
$26,302.62 |
| |
| Total |
$1,278,043.52 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Complex Behaviour Support Coordinator Professional Learning (BFSA) |
$1,500.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$56,609.29 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$26,428.62 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$73,627.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$83,185.28 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$3,650.00 |
| Targeted Initiative: Supported Pathways for Career Changers (BFSA) |
$1,619.42 |
| Total |
$358,406.70 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$5,871.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
